[JERNEH] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[JERNEH] JERNEH ASIA BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1.09%
YoY- 151.4%
Quarter Report
Latest QR
Upcoming QR
JERNEH's Result
JERNEH's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 212,033 224,659 245,075 232,513 240,512 244,936 258,112 -12.27%
PBT 29,443 34,920 32,755 35,166 35,500 19,495 14,512 60.19%
Tax -11,887 -15,550 -13,239 -14,229 -14,333 -3,638 -2,756 164.73%
NP 17,556 19,370 19,516 20,937 21,167 15,857 11,756 30.61%
-
NP to SH 17,556 19,370 19,516 20,937 21,167 11,139 7,038 83.82%
-
Tax Rate 40.37% 44.53% 40.42% 40.46% 40.37% 18.66% 18.99% -
Total Cost 194,477 205,289 225,559 211,576 219,345 229,079 246,356 -14.57%
-
Net Worth 217,002 213,426 206,446 207,697 204,310 199,195 192,951 8.13%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 83 83 - - 8,238 8,238 8,238 -95.32%
Div Payout % 0.47% 0.43% - - 38.92% 73.96% 117.06% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 217,002 213,426 206,446 207,697 204,310 199,195 192,951 8.13%
NOSH 104,328 104,110 103,741 103,848 103,710 103,747 103,737 0.37%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.28% 8.62% 7.96% 9.00% 8.80% 6.47% 4.55% -
ROE 8.09% 9.08% 9.45% 10.08% 10.36% 5.59% 3.65% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 203.24 215.79 236.24 223.90 231.91 236.09 248.81 -12.60%
EPS 16.83 18.61 18.81 20.16 20.41 10.74 6.78 83.22%
DPS 0.08 0.08 0.00 0.00 8.00 8.00 8.00 -95.34%
NAPS 2.08 2.05 1.99 2.00 1.97 1.92 1.86 7.73%
Adjusted Per Share Value based on latest NOSH - 103,848
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 86.86 92.03 100.40 95.25 98.53 100.34 105.74 -12.27%
EPS 7.19 7.94 7.99 8.58 8.67 4.56 2.88 83.92%
DPS 0.03 0.03 0.00 0.00 3.37 3.37 3.37 -95.69%
NAPS 0.889 0.8743 0.8457 0.8508 0.837 0.816 0.7904 8.14%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/10/02 31/07/02 21/05/02 26/02/02 01/11/01 13/08/01 11/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment