[MNRB] YoY TTM Result on 30-Sep-1999 [#2]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -8.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 796,302 690,252 574,412 644,794 -0.21%
PBT 61,458 64,912 35,684 224,183 1.34%
Tax -14,500 2,756 12,384 19,190 -
NP 46,958 67,668 48,068 243,373 1.70%
-
NP to SH 46,958 47,582 16,294 206,223 1.53%
-
Tax Rate 23.59% -4.25% -34.70% -8.56% -
Total Cost 749,344 622,584 526,344 401,421 -0.64%
-
Net Worth 511,939 473,643 456,620 469,539 -0.08%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 42,693 34,911 34,443 34,342 -0.22%
Div Payout % 90.92% 73.37% 211.39% 16.65% -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 511,939 473,643 456,620 469,539 -0.08%
NOSH 193,916 194,116 193,483 190,096 -0.02%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.90% 9.80% 8.37% 37.74% -
ROE 9.17% 10.05% 3.57% 43.92% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 410.64 355.59 296.88 339.19 -0.19%
EPS 24.22 24.51 8.42 108.48 1.55%
DPS 22.00 18.00 18.00 18.00 -0.20%
NAPS 2.64 2.44 2.36 2.47 -0.06%
Adjusted Per Share Value based on latest NOSH - 190,096
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 101.69 88.15 73.35 82.34 -0.21%
EPS 6.00 6.08 2.08 26.33 1.53%
DPS 5.45 4.46 4.40 4.39 -0.22%
NAPS 0.6537 0.6048 0.5831 0.5996 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 2.68 2.23 4.06 0.00 -
P/RPS 0.65 0.63 1.37 0.00 -100.00%
P/EPS 11.07 9.10 48.21 0.00 -100.00%
EY 9.04 10.99 2.07 0.00 -100.00%
DY 8.21 8.07 4.43 0.00 -100.00%
P/NAPS 1.02 0.91 1.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/11/02 23/11/01 13/11/00 - -
Price 2.79 2.62 4.06 0.00 -
P/RPS 0.68 0.74 1.37 0.00 -100.00%
P/EPS 11.52 10.69 48.21 0.00 -100.00%
EY 8.68 9.36 2.07 0.00 -100.00%
DY 7.89 6.87 4.43 0.00 -100.00%
P/NAPS 1.06 1.07 1.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment