[MNRB] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -32.35%
YoY- 228.56%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 184,420 363,310 513,350 355,231 197,302 421,669 645,664 1.27%
PBT 5,971 117,120 64,616 94,611 114,837 69,145 27,051 1.54%
Tax -3,119 -31,157 -18,703 -16,924 0 -1,036 0 -100.00%
NP 2,852 85,963 45,913 77,687 114,837 68,109 27,051 2.30%
-
NP to SH 2,852 85,963 45,913 77,687 114,837 68,109 27,051 2.30%
-
Tax Rate 52.24% 26.60% 28.94% 17.89% 0.00% 1.50% 0.00% -
Total Cost 181,568 277,347 467,437 277,544 82,465 353,560 618,613 1.25%
-
Net Worth 448,997 441,178 417,390 469,505 0 380,081 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 448,997 441,178 417,390 469,505 0 380,081 0 -100.00%
NOSH 192,702 190,986 190,589 190,083 193,295 190,995 190,634 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 1.55% 23.66% 8.94% 21.87% 58.20% 16.15% 4.19% -
ROE 0.64% 19.48% 11.00% 16.55% 0.00% 17.92% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 95.70 190.23 269.35 186.88 102.07 220.77 338.69 1.29%
EPS 1.48 45.01 24.09 40.87 59.41 35.66 14.19 2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.31 2.19 2.47 0.00 1.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 190,096
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 23.55 46.39 65.55 45.36 25.20 53.85 82.45 1.27%
EPS 0.36 10.98 5.86 9.92 14.66 8.70 3.45 2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5734 0.5634 0.533 0.5996 0.00 0.4854 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.52 4.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.72 2.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 305.41 11.02 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.33 9.07 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.15 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 22/02/00 23/11/99 - - - -
Price 4.02 4.64 4.96 0.00 0.00 0.00 0.00 -
P/RPS 4.20 2.44 1.84 0.00 0.00 0.00 0.00 -100.00%
P/EPS 271.62 10.31 20.59 0.00 0.00 0.00 0.00 -100.00%
EY 0.37 9.70 4.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.01 2.26 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment