[KFIMA] YoY TTM Result on 30-Jun-2022 [#1]

Stock

[KFIMA] KUMPULAN FIMA BHD

Announcement Date

18-Aug-2022

Admission Sponsor

Sponsor

Financial Year

31-Mar-2023

Quarter

30-Jun-2022 [#1]

Profit Trend

QoQ- 5.51%

YoY- 87.5%

Quarter Report

BM_Announcement_Q1 2023_final.pdf

Latest QR

Upcoming QR

KFIMA's Result

KFIMA's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
TTM Result
Revenue	653,604	730,243	497,287	488,916	488,647	456,892	543,542	3.11%
YoY %	-10.49%	46.85%	1.71%	0.06%	6.95%	-15.94%	-	-
Horiz. %	120.25%	134.35%	91.49%	89.95%	89.90%	84.06%	100.00%	-
PBT	95,180	203,914	100,573	50,296	114,577	80,283	103,835	-1.43%
YoY %	-53.32%	102.75%	99.96%	-56.10%	42.72%	-22.68%	-	-
Horiz. %	91.66%	196.38%	96.86%	48.44%	110.35%	77.32%	100.00%	-
Tax	-37,383	-41,814	-28,659	-25,837	-30,691	-28,320	-35,227	0.99%
YoY %	10.60%	-45.90%	-10.92%	15.82%	-8.37%	19.61%	-	-
Horiz. %	106.12%	118.70%	81.36%	73.34%	87.12%	80.39%	100.00%	-
NP	57,797	162,100	71,914	24,459	83,886	51,963	68,608	-2.81%
YoY %	-64.34%	125.41%	194.02%	-70.84%	61.43%	-24.26%	-	-
Horiz. %	84.24%	236.27%	104.82%	35.65%	122.27%	75.74%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	51,170	108,221	57,717	26,863	59,614	36,951	43,272	2.83%
YoY %	-52.72%	87.50%	114.86%	-54.94%	61.33%	-14.61%	-	-
Horiz. %	118.25%	250.09%	133.38%	62.08%	137.77%	85.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	39.28%	20.51%	28.50%	51.37%	26.79%	35.28%	33.93%	-
YoY %	91.52%	-28.04%	-44.52%	91.75%	-24.06%	3.98%	-	-
Horiz. %	115.77%	60.45%	84.00%	151.40%	78.96%	103.98%	100.00%	-
Total Cost	595,807	568,143	425,373	464,457	404,761	404,929	474,934	3.84%
YoY %	4.87%	33.56%	-8.41%	14.75%	-0.04%	-14.74%	-	-
Horiz. %	125.45%	119.63%	89.56%	97.79%	85.22%	85.26%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	903,141	858,730	791,769	812,585	813,390	766,553	770,493	2.68%
YoY %	5.17%	8.46%	-2.56%	-0.10%	6.11%	-0.51%	-	-
Horiz. %	117.22%	111.45%	102.76%	105.46%	105.57%	99.49%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	33,102	41,524	33,482	25,287	25,346	25,397	25,147	4.68%
YoY %	-20.28%	24.02%	32.41%	-0.23%	-0.20%	0.99%	-	-
Horiz. %	131.63%	165.13%	133.15%	100.56%	100.79%	100.99%	100.00%	-
Div Payout %	64.69%	38.37%	58.01%	94.13%	42.52%	68.73%	58.11%	-
YoY %	68.60%	-33.86%	-38.37%	121.38%	-38.13%	18.28%	-	-
Horiz. %	111.32%	66.03%	99.83%	161.99%	73.17%	118.28%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	903,141	858,730	791,769	812,585	813,390	766,553	770,493	2.68%
YoY %	5.17%	8.46%	-2.56%	-0.10%	6.11%	-0.51%	-	-
Horiz. %	117.22%	111.45%	102.76%	105.46%	105.57%	99.49%	100.00%	-
NOSH	282,231	282,231	282,231	282,231	282,231	282,231	282,231	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	8.84%	22.20%	14.46%	5.00%	17.17%	11.37%	12.62%	-
YoY %	-60.18%	53.53%	189.20%	-70.88%	51.01%	-9.90%	-	-
Horiz. %	70.05%	175.91%	114.58%	39.62%	136.05%	90.10%	100.00%	-
ROE	5.67%	12.60%	7.29%	3.31%	7.33%	4.82%	5.62%	-
YoY %	-55.00%	72.84%	120.24%	-54.84%	52.07%	-14.23%	-	-
Horiz. %	100.89%	224.20%	129.72%	58.90%	130.43%	85.77%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	231.58	264.47	179.00	174.49	173.62	162.12	192.59	3.11%
YoY %	-12.44%	47.75%	2.58%	0.50%	7.09%	-15.82%	-	-
Horiz. %	120.25%	137.32%	92.94%	90.60%	90.15%	84.18%	100.00%	-
EPS	18.13	39.19	20.78	9.59	21.18	13.11	15.33	2.83%
YoY %	-53.74%	88.59%	116.68%	-54.72%	61.56%	-14.48%	-	-
Horiz. %	118.26%	255.64%	135.55%	62.56%	138.16%	85.52%	100.00%	-
DPS	11.73	15.00	12.00	9.00	9.00	9.00	9.00	4.51%
YoY %	-21.80%	25.00%	33.33%	0.00%	0.00%	0.00%	-	-
Horiz. %	130.33%	166.67%	133.33%	100.00%	100.00%	100.00%	100.00%	-
NAPS	3.20	3.11	2.85	2.90	2.89	2.72	2.73	2.68%
YoY %	2.89%	9.12%	-1.72%	0.35%	6.25%	-0.37%	-	-
Horiz. %	117.22%	113.92%	104.40%	106.23%	105.86%	99.63%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 282,231
RPS	231.58	258.74	176.20	173.23	173.14	161.89	192.59	3.11%
YoY %	-10.50%	46.84%	1.71%	0.05%	6.95%	-15.94%	-	-
Horiz. %	120.25%	134.35%	91.49%	89.95%	89.90%	84.06%	100.00%	-
EPS	18.13	38.34	20.45	9.52	21.12	13.09	15.33	2.83%
YoY %	-52.71%	87.48%	114.81%	-54.92%	61.34%	-14.61%	-	-
Horiz. %	118.26%	250.10%	133.40%	62.10%	137.77%	85.39%	100.00%	-
DPS	11.73	14.71	11.86	8.96	8.98	9.00	8.91	4.68%
YoY %	-20.26%	24.03%	32.37%	-0.22%	-0.22%	1.01%	-	-
Horiz. %	131.65%	165.10%	133.11%	100.56%	100.79%	101.01%	100.00%	-
NAPS	3.20	3.0426	2.8054	2.8791	2.882	2.716	2.73	2.68%
YoY %	5.17%	8.46%	-2.56%	-0.10%	6.11%	-0.51%	-	-
Horiz. %	117.22%	111.45%	102.76%	105.46%	105.57%	99.49%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	1.97	2.52	1.95	1.53	1.68	1.58	1.85	-
P/RPS	0.85	0.95	1.09	0.88	0.97	0.97	0.96	-2.00%
YoY %	-10.53%	-12.84%	23.86%	-9.28%	0.00%	1.04%	-	-
Horiz. %	88.54%	98.96%	113.54%	91.67%	101.04%	101.04%	100.00%	-
P/EPS	10.87	6.43	9.39	15.96	7.93	12.05	12.07	-1.72%
YoY %	69.05%	-31.52%	-41.17%	101.26%	-34.19%	-0.17%	-	-
Horiz. %	90.06%	53.27%	77.80%	132.23%	65.70%	99.83%	100.00%	-
EY	9.20	15.55	10.65	6.27	12.61	8.30	8.29	1.75%
YoY %	-40.84%	46.01%	69.86%	-50.28%	51.93%	0.12%	-	-
Horiz. %	110.98%	187.58%	128.47%	75.63%	152.11%	100.12%	100.00%	-
DY	5.95	5.95	6.15	5.88	5.36	5.70	4.86	3.42%
YoY %	0.00%	-3.25%	4.59%	9.70%	-5.96%	17.28%	-	-
Horiz. %	122.43%	122.43%	126.54%	120.99%	110.29%	117.28%	100.00%	-
P/NAPS	0.62	0.81	0.68	0.53	0.58	0.58	0.68	-1.52%
YoY %	-23.46%	19.12%	28.30%	-8.62%	0.00%	-14.71%	-	-
Horiz. %	91.18%	119.12%	100.00%	77.94%	85.29%	85.29%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	29/08/23	18/08/22	24/08/21	21/08/20	27/08/19	28/08/18	28/08/17	-
Price	1.90	2.24	2.07	1.64	1.72	1.66	1.85	-
P/RPS	0.82	0.85	1.16	0.94	0.99	1.02	0.96	-2.59%
YoY %	-3.53%	-26.72%	23.40%	-5.05%	-2.94%	6.25%	-	-
Horiz. %	85.42%	88.54%	120.83%	97.92%	103.12%	106.25%	100.00%	-
P/EPS	10.48	5.72	9.96	17.11	8.12	12.66	12.07	-2.32%
YoY %	83.22%	-42.57%	-41.79%	110.71%	-35.86%	4.89%	-	-
Horiz. %	86.83%	47.39%	82.52%	141.76%	67.27%	104.89%	100.00%	-
EY	9.54	17.50	10.04	5.85	12.31	7.90	8.29	2.36%
YoY %	-45.49%	74.30%	71.62%	-52.48%	55.82%	-4.70%	-	-
Horiz. %	115.08%	211.10%	121.11%	70.57%	148.49%	95.30%	100.00%	-
DY	6.17	6.70	5.80	5.49	5.23	5.42	4.86	4.05%
YoY %	-7.91%	15.52%	5.65%	4.97%	-3.51%	11.52%	-	-
Horiz. %	126.95%	137.86%	119.34%	112.96%	107.61%	111.52%	100.00%	-
P/NAPS	0.59	0.72	0.73	0.57	0.60	0.61	0.68	-2.33%
YoY %	-18.06%	-1.37%	28.07%	-5.00%	-1.64%	-10.29%	-	-
Horiz. %	86.76%	105.88%	107.35%	83.82%	88.24%	89.71%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 17 April 2024

MQ Trader

MQ Trading Signals

2024-04-18 11:20:00

EMA 5

10 Mins

SELL

2024-04-18 11:15:00

EMA 5

5 Mins

SELL

2024-04-18 11:15:00

ADX

5 Mins

SELL

2024-04-18 11:15:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-04-18 11:15:00

TURTLE SYSTEM 55

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

PTRANS

PERAK TRANSIT BERHAD

351

HLIND

HONG LEONG INDUSTRIES BHD

348

MPI

MALAYSIAN PACIFIC INDUSTRIES

341

YTLPOWR

YTL POWER INTERNATIONAL BHD

308

PIE

P.I.E. INDUSTRIAL BHD

244

DNEX

DAGANG NEXCHANGE BERHAD

210

GENTING

GENTING BHD

204

PBBANK

PUBLIC BANK BHD

185

RHBBANK

RHB BANK BERHAD

179

Daily Stocks

HSI-CVM

0.165

+0.015

214,208,100

BORNOIL

0.005

-0.005

159,220,400

HSI-HUE

0.145

-0.02

159,024,100

INIX-OR

0.02

0.00

141,839,900

INGENIEU

0.14

-0.005

126,736,900

HSI-CVH

0.255

+0.025

78,617,700

EDUSPEC-OR

0.005

0.00

75,002,700

E&O-LR

0.055

+0.01

56,261,700

FITTERS

0.05

0.00

52,528,500

HSI-CVB

0.025

0.00

36,643,600

More active Stocks

DLADY

33.40

+1.08

37,000

PIE

5.46

+0.52

7,219,500

CRESNDO

3.80

+0.26

905,300

CHINHIN

4.55

+0.22

166,900

GESHEN

4.06

+0.18

284,100

1.50

+0.17

7,391,500

MFCB

4.50

+0.16

820,300

F&N

31.40

+0.16

102,300

PPB

15.70

+0.16

98,900

PIE-CK

0.39

+0.14

728,900

More gainer Stocks

NIKKEI-CE

0.78

-0.29

5,000

NVIDIA-C1

4.36

-0.22

300

ALLIANZ-PA

21.50

-0.16

1,000

NDX-CE

0.185

-0.145

60,000

LPI

11.80

-0.14

94,000

GREATEC

4.49

-0.13

209,800

KUAISHO-C17

0.08

-0.12

58,800

HSI-CV7

0.10

-0.10

1,000,000

MSM

3.16

-0.10

920,300

HCK

2.15

-0.10

98,100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More