[KFIMA] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -43.55%
YoY- 35.17%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 209,312 157,027 163,484 179,923 192,523 203,010 154,787 22.30%
PBT 16,959 30,153 30,935 41,245 65,529 50,719 46,421 -48.92%
Tax -12,879 -9,673 -8,441 -11,160 -4,856 -13,832 -11,966 5.02%
NP 4,080 20,480 22,494 30,085 60,673 36,887 34,455 -75.91%
-
NP to SH 6,990 15,015 19,507 21,709 38,454 23,592 24,466 -56.65%
-
Tax Rate 75.94% 32.08% 27.29% 27.06% 7.41% 27.27% 25.78% -
Total Cost 205,232 136,547 140,990 149,838 131,850 166,123 120,332 42.79%
-
Net Worth 896,519 888,771 886,309 858,730 874,779 837,304 818,890 6.22%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 33,102 - - - 41,524 - - -
Div Payout % 473.57% - - - 107.98% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 896,519 888,771 886,309 858,730 874,779 837,304 818,890 6.22%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.95% 13.04% 13.76% 16.72% 31.51% 18.17% 22.26% -
ROE 0.78% 1.69% 2.20% 2.53% 4.40% 2.82% 2.99% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 75.88 56.89 59.21 65.16 69.55 73.22 55.76 22.82%
EPS 2.53 5.44 7.06 7.86 13.89 8.51 8.81 -56.50%
DPS 12.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 3.25 3.22 3.21 3.11 3.16 3.02 2.95 6.67%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 75.97 56.99 59.34 65.30 69.88 73.68 56.18 22.30%
EPS 2.54 5.45 7.08 7.88 13.96 8.56 8.88 -56.62%
DPS 12.01 0.00 0.00 0.00 15.07 0.00 0.00 -
NAPS 3.2539 3.2258 3.2169 3.1168 3.175 3.039 2.9722 6.22%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.11 1.96 1.91 2.52 2.28 2.05 2.00 -
P/RPS 2.78 3.45 3.23 3.87 3.28 2.80 3.59 -15.68%
P/EPS 83.27 36.03 27.03 32.05 16.41 24.09 22.69 138.11%
EY 1.20 2.78 3.70 3.12 6.09 4.15 4.41 -58.04%
DY 5.69 0.00 0.00 0.00 6.58 0.00 0.00 -
P/NAPS 0.65 0.61 0.60 0.81 0.72 0.68 0.68 -2.96%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 27/02/23 29/11/22 18/08/22 30/05/22 28/02/22 30/11/21 -
Price 2.11 2.00 2.00 2.24 2.39 2.40 2.08 -
P/RPS 2.78 3.52 3.38 3.44 3.44 3.28 3.73 -17.81%
P/EPS 83.27 36.77 28.31 28.49 17.21 28.20 23.60 131.94%
EY 1.20 2.72 3.53 3.51 5.81 3.55 4.24 -56.92%
DY 5.69 0.00 0.00 0.00 6.28 0.00 0.00 -
P/NAPS 0.65 0.62 0.62 0.72 0.76 0.79 0.71 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment