[KFIMA] YoY Cumulative Quarter Result on 30-Jun-2022 [#1]

Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -78.84%
YoY- 35.17%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 123,781 179,923 121,786 102,768 114,753 95,579 121,147 0.35%
PBT 17,133 41,245 22,644 13,916 15,451 15,759 15,960 1.18%
Tax -6,390 -11,160 -3,694 -5,168 -4,177 -3,163 -6,560 -0.43%
NP 10,743 30,085 18,950 8,748 11,274 12,596 9,400 2.24%
-
NP to SH 9,658 21,709 16,061 8,448 10,112 10,338 4,924 11.87%
-
Tax Rate 37.30% 27.06% 16.31% 37.14% 27.03% 20.07% 41.10% -
Total Cost 113,038 149,838 102,836 94,020 103,479 82,983 111,747 0.19%
-
Net Worth 903,141 858,730 791,769 812,585 813,390 766,553 770,493 2.68%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 903,141 858,730 791,769 812,585 813,390 766,553 770,493 2.68%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.68% 16.72% 15.56% 8.51% 9.82% 13.18% 7.76% -
ROE 1.07% 2.53% 2.03% 1.04% 1.24% 1.35% 0.64% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 43.86 65.16 43.84 36.68 40.77 33.91 42.92 0.36%
EPS 3.51 7.86 5.78 3.01 3.59 3.67 1.74 12.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.11 2.85 2.90 2.89 2.72 2.73 2.68%
Adjusted Per Share Value based on latest NOSH - 282,231
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 44.97 65.36 44.24 37.33 41.69 34.72 44.01 0.36%
EPS 3.51 7.89 5.83 3.07 3.67 3.76 1.79 11.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2808 3.1195 2.8763 2.9519 2.9548 2.7847 2.799 2.68%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.97 2.52 1.95 1.53 1.68 1.58 1.85 -
P/RPS 4.49 3.87 4.45 4.17 4.12 4.66 4.31 0.68%
P/EPS 57.57 32.05 33.73 50.75 46.76 43.07 106.04 -9.67%
EY 1.74 3.12 2.96 1.97 2.14 2.32 0.94 10.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.81 0.68 0.53 0.58 0.58 0.68 -1.52%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 18/08/22 24/08/21 21/08/20 27/08/19 28/08/18 28/08/17 -
Price 1.90 2.24 2.07 1.64 1.72 1.66 1.85 -
P/RPS 4.33 3.44 4.72 4.47 4.22 4.89 4.31 0.07%
P/EPS 55.52 28.49 35.81 54.40 47.87 45.25 106.04 -10.21%
EY 1.80 3.51 2.79 1.84 2.09 2.21 0.94 11.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.73 0.57 0.60 0.61 0.68 -2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment