[SURIA] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -27.49%
YoY- -96.62%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 141,631 25,220 4,335 161 58,636 197,236 59,315 -0.92%
PBT 51,208 26,337 9,029 3,133 63,123 211,992 -200,289 -
Tax -14,878 -1,214 -1,467 -1,020 -614 2,063 200,289 -
NP 36,330 25,123 7,562 2,113 62,509 214,055 0 -100.00%
-
NP to SH 36,040 25,123 7,562 2,113 62,509 211,987 -200,294 -
-
Tax Rate 29.05% 4.61% 16.25% 32.56% 0.97% -0.97% - -
Total Cost 105,301 97 -3,227 -1,952 -3,873 -16,819 59,315 -0.60%
-
Net Worth 386,629 19,585,349 0 328,054 316,683 0 0 -100.00%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 5,658 - - - - - - -100.00%
Div Payout % 15.70% - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 386,629 19,585,349 0 328,054 316,683 0 0 -100.00%
NOSH 565,000 31,950,000 539,999 593,333 574,117 565,161 0 -100.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 25.65% 99.62% 174.44% 1,312.42% 106.61% 108.53% 0.00% -
ROE 9.32% 0.13% 0.00% 0.64% 19.74% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.07 0.08 0.80 0.03 10.21 34.90 0.00 -100.00%
EPS 6.38 0.08 1.40 0.36 10.89 37.51 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6843 0.613 0.00 0.5529 0.5516 0.00 0.2141 -1.22%
Adjusted Per Share Value based on latest NOSH - 593,333
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 40.96 7.29 1.25 0.05 16.96 57.03 17.15 -0.92%
EPS 10.42 7.26 2.19 0.61 18.08 61.30 -57.92 -
DPS 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.118 56.6344 0.00 0.9486 0.9157 0.00 0.2141 -1.74%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.26 1.17 1.35 0.98 1.08 1.42 0.00 -
P/RPS 5.03 1,482.22 168.17 3,611.59 10.57 4.07 0.00 -100.00%
P/EPS 19.75 1,487.94 96.40 275.19 9.92 3.79 0.00 -100.00%
EY 5.06 0.07 1.04 0.36 10.08 26.41 0.00 -100.00%
DY 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.84 1.91 0.00 1.77 1.96 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/05 30/11/04 28/11/03 28/11/02 29/11/01 28/11/00 - -
Price 1.16 1.09 1.27 0.85 1.53 1.35 0.00 -
P/RPS 4.63 1,380.87 158.20 3,132.51 14.98 3.87 0.00 -100.00%
P/EPS 18.19 1,386.20 90.69 238.68 14.05 3.60 0.00 -100.00%
EY 5.50 0.07 1.10 0.42 7.12 27.78 0.00 -100.00%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.70 1.78 0.00 1.54 2.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment