[SURIA] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 2.06%
YoY- 154.96%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 342,596 401,215 257,561 486,335 263,407 275,872 253,631 5.13%
PBT 75,386 70,649 70,833 151,690 70,469 82,892 67,569 1.84%
Tax -21,040 -20,562 -15,410 -23,348 -19,936 -21,715 -18,694 1.98%
NP 54,346 50,087 55,423 128,342 50,533 61,177 48,875 1.78%
-
NP to SH 54,360 50,087 55,423 128,691 50,475 61,162 48,900 1.77%
-
Tax Rate 27.91% 29.10% 21.76% 15.39% 28.29% 26.20% 27.67% -
Total Cost 288,250 351,128 202,138 357,993 212,874 214,695 204,756 5.86%
-
Net Worth 1,094,142 1,067,174 1,028,586 985,012 861,530 853,383 811,848 5.09%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 22,190 - 8,645 19,992 16,994 8,496 16,999 4.53%
Div Payout % 40.82% - 15.60% 15.54% 33.67% 13.89% 34.76% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,094,142 1,067,174 1,028,586 985,012 861,530 853,383 811,848 5.09%
NOSH 345,820 288,183 288,183 288,183 283,328 283,328 283,328 3.37%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 15.86% 12.48% 21.52% 26.39% 19.18% 22.18% 19.27% -
ROE 4.97% 4.69% 5.39% 13.06% 5.86% 7.17% 6.02% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 99.07 139.22 89.37 168.76 92.99 97.37 89.52 1.70%
EPS 15.72 17.38 19.23 44.66 17.82 21.59 17.26 -1.54%
DPS 6.42 0.00 3.00 7.00 6.00 3.00 6.00 1.13%
NAPS 3.1639 3.7031 3.5692 3.418 3.0413 3.012 2.8654 1.66%
Adjusted Per Share Value based on latest NOSH - 288,183
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 99.06 116.01 74.47 140.62 76.16 79.77 73.34 5.13%
EPS 15.72 14.48 16.03 37.21 14.59 17.68 14.14 1.78%
DPS 6.42 0.00 2.50 5.78 4.91 2.46 4.92 4.53%
NAPS 3.1637 3.0857 2.9741 2.8481 2.4911 2.4675 2.3474 5.09%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.38 1.67 2.21 2.28 2.34 2.44 1.52 -
P/RPS 1.39 1.20 2.47 1.35 2.52 2.51 1.70 -3.29%
P/EPS 8.78 9.61 11.49 5.11 13.13 11.30 8.81 -0.05%
EY 11.39 10.41 8.70 19.59 7.61 8.85 11.35 0.05%
DY 4.65 0.00 1.36 3.07 2.56 1.23 3.95 2.75%
P/NAPS 0.44 0.45 0.62 0.67 0.77 0.81 0.53 -3.05%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 17/05/19 24/05/18 25/05/17 27/05/16 28/05/15 29/05/14 02/05/13 -
Price 1.35 1.70 2.24 2.24 2.33 2.57 1.50 -
P/RPS 1.36 1.22 2.51 1.33 2.51 2.64 1.68 -3.45%
P/EPS 8.59 9.78 11.65 5.02 13.08 11.91 8.69 -0.19%
EY 11.64 10.22 8.59 19.94 7.65 8.40 11.51 0.18%
DY 4.75 0.00 1.34 3.13 2.58 1.17 4.00 2.90%
P/NAPS 0.43 0.46 0.63 0.66 0.77 0.85 0.52 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment