[KWANTAS] YoY TTM Result on 30-Jun-2010 [#4]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 200.55%
YoY- 106.17%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 1,871,019 1,299,626 1,251,097 1,252,313 1,568,532 3,452,163 1,949,988 -0.68%
PBT 49,839 49,185 147,980 5,166 -95,323 213,300 105,107 -11.68%
Tax -8,279 -15,600 -31,883 -6,312 7,880 -22,151 -11,156 -4.84%
NP 41,560 33,585 116,097 -1,146 -87,443 191,149 93,951 -12.69%
-
NP to SH 41,736 33,753 116,453 4,366 -70,750 150,839 77,672 -9.82%
-
Tax Rate 16.61% 31.72% 21.55% 122.18% - 10.38% 10.61% -
Total Cost 1,829,459 1,266,041 1,135,000 1,253,459 1,655,975 3,261,014 1,856,037 -0.23%
-
Net Worth 1,382,817 1,367,960 1,202,917 963,496 622,868 772,129 621,262 14.25%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,382,817 1,367,960 1,202,917 963,496 622,868 772,129 621,262 14.25%
NOSH 311,677 311,677 311,636 311,811 311,434 311,719 155,315 12.29%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.22% 2.58% 9.28% -0.09% -5.57% 5.54% 4.82% -
ROE 3.02% 2.47% 9.68% 0.45% -11.36% 19.54% 12.50% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 600.75 413.27 401.46 401.63 503.65 1,107.46 1,255.50 -11.55%
EPS 13.40 10.73 37.37 1.40 -22.72 48.39 50.01 -19.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.44 4.35 3.86 3.09 2.00 2.477 4.00 1.75%
Adjusted Per Share Value based on latest NOSH - 311,811
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 600.31 416.98 401.41 401.80 503.25 1,107.61 625.64 -0.68%
EPS 13.39 10.83 37.36 1.40 -22.70 48.40 24.92 -9.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4367 4.389 3.8595 3.0913 1.9984 2.4773 1.9933 14.25%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.91 1.99 2.24 1.76 2.01 3.70 2.48 -
P/RPS 0.32 0.48 0.56 0.44 0.40 0.33 0.20 8.14%
P/EPS 14.25 18.54 5.99 125.70 -8.85 7.65 4.96 19.21%
EY 7.02 5.39 16.68 0.80 -11.30 13.08 20.16 -16.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.58 0.57 1.01 1.49 0.62 -5.91%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 29/08/12 26/08/11 30/08/10 28/08/09 29/08/08 29/08/07 -
Price 1.90 2.13 1.93 1.67 2.24 2.85 3.15 -
P/RPS 0.32 0.52 0.48 0.42 0.44 0.26 0.25 4.19%
P/EPS 14.18 19.85 5.16 119.27 -9.86 5.89 6.30 14.46%
EY 7.05 5.04 19.36 0.84 -10.14 16.98 15.88 -12.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.50 0.54 1.12 1.15 0.79 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment