[LITRAK] YoY TTM Result on 31-Mar-2023 [#4]

Stock

[LITRAK] LINGKARAN TRANS KOTA HOLDINGS

Announcement Date

29-May-2023

Admission Sponsor

Sponsor

Financial Year

31-Mar-2023

Quarter

31-Mar-2023 [#4]

Profit Trend

QoQ- -0.35%

YoY- 837.45%

Quarter Report

Litrak-Q4FY2023(Mar 23).pdf

Latest QR

Upcoming QR

LITRAK's Result

LITRAK's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
TTM Result
Revenue	378,961	400,932	392,827	503,844	516,034	523,897	534,235	-5.56%
YoY %	-5.48%	2.06%	-22.03%	-2.36%	-1.50%	-1.94%	-	-
Horiz. %	70.94%	75.05%	73.53%	94.31%	96.59%	98.06%	100.00%	-
PBT	1,577,952	245,279	267,080	342,883	314,590	306,449	292,436	32.42%
YoY %	543.33%	-8.16%	-22.11%	8.99%	2.66%	4.79%	-	-
Horiz. %	539.59%	83.87%	91.33%	117.25%	107.58%	104.79%	100.00%	-
Tax	-51,331	-82,431	-61,304	-80,967	-78,480	-77,895	-71,402	-5.34%
YoY %	37.73%	-34.46%	24.29%	-3.17%	-0.75%	-9.09%	-	-
Horiz. %	71.89%	115.45%	85.86%	113.40%	109.91%	109.09%	100.00%	-
NP	1,526,621	162,848	205,776	261,916	236,110	228,554	221,034	37.97%
YoY %	837.45%	-20.86%	-21.43%	10.93%	3.31%	3.40%	-	-
Horiz. %	690.67%	73.68%	93.10%	118.50%	106.82%	103.40%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,526,621	162,848	205,776	261,916	236,110	228,554	221,034	37.97%
YoY %	837.45%	-20.86%	-21.43%	10.93%	3.31%	3.40%	-	-
Horiz. %	690.67%	73.68%	93.10%	118.50%	106.82%	103.40%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	3.25%	33.61%	22.95%	23.61%	24.95%	25.42%	24.42%	-
YoY %	-90.33%	46.45%	-2.80%	-5.37%	-1.85%	4.10%	-	-
Horiz. %	13.31%	137.63%	93.98%	96.68%	102.17%	104.10%	100.00%	-
Total Cost	-1,147,660	238,084	187,051	241,928	279,924	295,343	313,201	-
YoY %	-582.04%	27.28%	-22.68%	-13.57%	-5.22%	-5.70%	-	-
Horiz. %	-366.43%	76.02%	59.72%	77.24%	89.38%	94.30%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	295,994	1,212,918	1,181,006	1,074,277	930,029	822,966	715,451	-13.67%
YoY %	-75.60%	2.70%	9.93%	15.51%	13.01%	15.03%	-	-
Horiz. %	41.37%	169.53%	165.07%	150.15%	129.99%	115.03%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Dividend
Div	2,468,065	133,214	106,413	132,483	131,988	131,785	131,118	63.06%
YoY %	1,752.71%	25.19%	-19.68%	0.38%	0.15%	0.51%	-	-
Horiz. %	1,882.32%	101.60%	81.16%	101.04%	100.66%	100.51%	100.00%	-
Div Payout %	161.67%	81.80%	51.71%	50.58%	55.90%	57.66%	59.32%	-
YoY %	97.64%	58.19%	2.23%	-9.52%	-3.05%	-2.80%	-	-
Horiz. %	272.54%	137.90%	87.17%	85.27%	94.23%	97.20%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Equity
Net Worth	295,994	1,212,918	1,181,006	1,074,277	930,029	822,966	715,451	-13.67%
YoY %	-75.60%	2.70%	9.93%	15.51%	13.01%	15.03%	-	-
Horiz. %	41.37%	169.53%	165.07%	150.15%	129.99%	115.03%	100.00%	-
NOSH	541,459	533,083	532,843	531,341	527,975	527,917	526,260	0.47%
YoY %	1.57%	0.05%	0.28%	0.64%	0.01%	0.31%	-	-
Horiz. %	102.89%	101.30%	101.25%	100.97%	100.33%	100.31%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Ratio Analysis
NP Margin	402.84%	40.62%	52.38%	51.98%	45.75%	43.63%	41.37%	-
YoY %	891.73%	-22.45%	0.77%	13.62%	4.86%	5.46%	-	-
Horiz. %	973.75%	98.19%	126.61%	125.65%	110.59%	105.46%	100.00%	-
ROE	515.76%	13.43%	17.42%	24.38%	25.39%	27.77%	30.89%	-
YoY %	3,740.36%	-22.90%	-28.55%	-3.98%	-8.57%	-10.10%	-	-
Horiz. %	1,669.67%	43.48%	56.39%	78.93%	82.19%	89.90%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Per Share
RPS	69.97	75.23	73.73	94.83	97.74	99.23	101.52	-6.01%
YoY %	-6.99%	2.03%	-22.25%	-2.98%	-1.50%	-2.26%	-	-
Horiz. %	68.92%	74.10%	72.63%	93.41%	96.28%	97.74%	100.00%	-
EPS	281.86	30.56	38.62	49.30	44.72	43.29	42.00	37.32%
YoY %	822.32%	-20.87%	-21.66%	10.24%	3.30%	3.07%	-	-
Horiz. %	671.10%	72.76%	91.95%	117.38%	106.48%	103.07%	100.00%	-
DPS	457.00	25.00	20.00	25.00	25.00	25.00	25.00	62.26%
YoY %	1,728.00%	25.00%	-20.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	1,828.00%	100.00%	80.00%	100.00%	100.00%	100.00%	100.00%	-
NAPS	0.5465	2.2759	2.2165	2.0219	1.7615	1.5588	1.3595	-14.08%
YoY %	-75.99%	2.68%	9.62%	14.78%	13.00%	14.66%	-	-
Horiz. %	40.20%	167.41%	163.04%	148.72%	129.57%	114.66%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Adjusted Per Share Value based on latest NOSH - 541,459
RPS	69.59	73.62	72.13	92.52	94.76	96.20	98.10	-5.55%
YoY %	-5.47%	2.07%	-22.04%	-2.36%	-1.50%	-1.94%	-	-
Horiz. %	70.94%	75.05%	73.53%	94.31%	96.60%	98.06%	100.00%	-
EPS	280.32	29.90	37.79	48.09	43.36	41.97	40.59	37.97%
YoY %	837.53%	-20.88%	-21.42%	10.91%	3.31%	3.40%	-	-
Horiz. %	690.61%	73.66%	93.10%	118.48%	106.82%	103.40%	100.00%	-
DPS	453.19	24.46	19.54	24.33	24.24	24.20	24.08	63.05%
YoY %	1,752.78%	25.18%	-19.69%	0.37%	0.17%	0.50%	-	-
Horiz. %	1,882.02%	101.58%	81.15%	101.04%	100.66%	100.50%	100.00%	-
NAPS	0.5435	2.2272	2.1686	1.9726	1.7077	1.5111	1.3137	-13.67%
YoY %	-75.60%	2.70%	9.94%	15.51%	13.01%	15.03%	-	-
Horiz. %	41.37%	169.54%	165.08%	150.16%	129.99%	115.03%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/23	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	-
Price	0.49	3.91	3.88	3.70	4.21	5.69	6.02	-
P/RPS	0.70	5.20	5.26	3.90	4.31	5.73	5.93	-29.94%
YoY %	-86.54%	-1.14%	34.87%	-9.51%	-24.78%	-3.37%	-	-
Horiz. %	11.80%	87.69%	88.70%	65.77%	72.68%	96.63%	100.00%	-
P/EPS	0.17	12.80	10.05	7.51	9.41	13.14	14.33	-52.22%
YoY %	-98.67%	27.36%	33.82%	-20.19%	-28.39%	-8.30%	-	-
Horiz. %	1.19%	89.32%	70.13%	52.41%	65.67%	91.70%	100.00%	-
EY	575.23	7.81	9.95	13.32	10.62	7.61	6.98	108.53%
YoY %	7,265.30%	-21.51%	-25.30%	25.42%	39.55%	9.03%	-	-
Horiz. %	8,241.12%	111.89%	142.55%	190.83%	152.15%	109.03%	100.00%	-
DY	932.65	6.39	5.15	6.76	5.94	4.39	4.15	146.47%
YoY %	14,495.46%	24.08%	-23.82%	13.80%	35.31%	5.78%	-	-
Horiz. %	22,473.49%	153.98%	124.10%	162.89%	143.13%	105.78%	100.00%	-
P/NAPS	0.90	1.72	1.75	1.83	2.39	3.65	4.43	-23.31%
YoY %	-47.67%	-1.71%	-4.37%	-23.43%	-34.52%	-17.61%	-	-
Horiz. %	20.32%	38.83%	39.50%	41.31%	53.95%	82.39%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Price Multiplier on Announcement Date
Date	29/05/23	30/05/22	28/05/21	29/06/20	30/05/19	30/05/18	30/05/17	-
Price	0.50	4.66	3.69	4.18	4.20	4.30	5.90	-
P/RPS	0.71	6.19	5.01	4.41	4.30	4.33	5.81	-29.54%
YoY %	-88.53%	23.55%	13.61%	2.56%	-0.69%	-25.47%	-	-
Horiz. %	12.22%	106.54%	86.23%	75.90%	74.01%	74.53%	100.00%	-
P/EPS	0.18	15.25	9.55	8.48	9.39	9.93	14.05	-51.61%
YoY %	-98.82%	59.69%	12.62%	-9.69%	-5.44%	-29.32%	-	-
Horiz. %	1.28%	108.54%	67.97%	60.36%	66.83%	70.68%	100.00%	-
EY	563.73	6.56	10.47	11.79	10.65	10.07	7.12	107.15%
YoY %	8,493.45%	-37.34%	-11.20%	10.70%	5.76%	41.43%	-	-
Horiz. %	7,917.56%	92.13%	147.05%	165.59%	149.58%	141.43%	100.00%	-
DY	914.00	5.36	5.42	5.98	5.95	5.81	4.24	144.76%
YoY %	16,952.24%	-1.11%	-9.36%	0.50%	2.41%	37.03%	-	-
Horiz. %	21,556.60%	126.42%	127.83%	141.04%	140.33%	137.03%	100.00%	-
P/NAPS	0.91	2.05	1.66	2.07	2.38	2.76	4.34	-22.91%
YoY %	-55.61%	23.49%	-19.81%	-13.03%	-13.77%	-36.41%	-	-
Horiz. %	20.97%	47.24%	38.25%	47.70%	54.84%	63.59%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 26 April 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

PTRANS

PERAK TRANSIT BERHAD

377

MPI

MALAYSIAN PACIFIC INDUSTRIES

376

HLIND

HONG LEONG INDUSTRIES BHD

368

YTLPOWR

YTL POWER INTERNATIONAL BHD

212

MYEG

MY E.G. SERVICES BHD

193

TASCO

TASCO BERHAD

180

SAPNRG

SAPURA ENERGY BERHAD

141

CAPITALA

CAPITAL A BERHAD

140

PBBANK

PUBLIC BANK BHD

133

Daily Stocks

MYEG

0.915

+0.105

409,945,400

HSI-CVZ

0.17

+0.035

266,022,800

BSLCORP

0.03

0.00

205,213,400

INIX-OR

0.02

0.00

141,839,900

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HUS

0.09

-0.035

71,271,900

CAPITALA

0.735

+0.035

66,758,400

HSI-HSZ

0.21

-0.07

60,649,800

YTL

3.03

+0.26

59,574,000

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

DLADY

34.20

+0.76

90,900

AIRPORT

10.20

+0.31

5,988,500

YTLPOWR

4.42

+0.30

53,630,800

QUALITY

1.19

+0.295

65,900

YTL

3.03

+0.26

59,574,000

NVIDIA-C1

4.30

+0.21

9,200

NESTLE

127.20

+0.20

127,200

HUMEIND

2.75

+0.19

927,600

EUPE

1.62

+0.18

7,929,800

CHINTEK

7.67

+0.17

41,400

More gainer Stocks

MPI

29.50

-0.44

77,200

UTDPLT

24.90

-0.38

592,400

VITROX

7.40

-0.22

5,297,100

HEIM

23.14

-0.22

58,200

HLBANK

19.26

-0.20

579,200

ORIENT

6.97

-0.18

1,220,900

LPI

11.80

-0.16

218,600

NIO-C9

0.02

-0.13

2,050,000

PIE

5.73

-0.13

1,316,600

HSI-HS5

0.505

-0.12

420,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More