[HWANG] YoY TTM Result on 31-Oct-1999 [#1]

Announcement Date
06-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Oct-1999 [#1]
Profit Trend
QoQ- 26.28%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 118,071 52,558 192,710 118,187 0.00%
PBT 12,009 2,511 117,792 74,948 1.90%
Tax -9,778 -424 -36,970 -5,980 -0.50%
NP 2,231 2,087 80,822 68,968 3.59%
-
NP to SH 2,231 -2,693 80,822 68,968 3.59%
-
Tax Rate 81.42% 16.89% 31.39% 7.98% -
Total Cost 115,840 50,471 111,888 49,219 -0.87%
-
Net Worth 434,377 420,152 538,344 477,515 0.09%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - 38,488 19,034 -
Div Payout % - - 47.62% 27.60% -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 434,377 420,152 538,344 477,515 0.09%
NOSH 260,106 256,190 258,819 255,355 -0.01%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 1.89% 3.97% 41.94% 58.35% -
ROE 0.51% -0.64% 15.01% 14.44% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 45.39 20.52 74.46 46.28 0.02%
EPS 0.86 -1.05 31.23 27.01 3.61%
DPS 0.00 0.00 15.00 7.45 -
NAPS 1.67 1.64 2.08 1.87 0.11%
Adjusted Per Share Value based on latest NOSH - 255,355
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 46.25 20.59 75.49 46.30 0.00%
EPS 0.87 -1.05 31.66 27.02 3.60%
DPS 0.00 0.00 15.08 7.46 -
NAPS 1.7016 1.6458 2.1088 1.8705 0.09%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 1.46 1.68 2.87 0.00 -
P/RPS 3.22 8.19 3.85 0.00 -100.00%
P/EPS 170.22 -159.82 9.19 0.00 -100.00%
EY 0.59 -0.63 10.88 0.00 -100.00%
DY 0.00 0.00 5.23 0.00 -
P/NAPS 0.87 1.02 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 11/12/02 30/11/01 30/11/00 - -
Price 1.47 1.81 2.89 0.00 -
P/RPS 3.24 8.82 3.88 0.00 -100.00%
P/EPS 171.38 -172.19 9.25 0.00 -100.00%
EY 0.58 -0.58 10.81 0.00 -100.00%
DY 0.00 0.00 5.19 0.00 -
P/NAPS 0.88 1.10 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment