[HWANG] QoQ Cumulative Quarter Result on 31-Oct-1999 [#1]

Announcement Date
06-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Oct-1999 [#1]
Profit Trend
QoQ- -84.88%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 205,506 173,928 78,835 33,169 146,272 0 43,866 -1.55%
PBT 131,456 115,315 48,942 19,870 97,814 0 30,980 -1.45%
Tax -40,010 -31,525 -13,725 -5,519 -2,904 0 -597 -4.17%
NP 91,446 83,790 35,217 14,351 94,910 0 30,383 -1.11%
-
NP to SH 91,446 83,790 35,217 14,351 94,910 0 30,383 -1.11%
-
Tax Rate 30.44% 27.34% 28.04% 27.78% 2.97% - 1.93% -
Total Cost 114,060 90,138 43,618 18,818 51,362 0 13,483 -2.14%
-
Net Worth 530,530 534,557 485,575 477,515 455,185 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 530,530 534,557 485,575 477,515 455,185 0 0 -100.00%
NOSH 256,294 255,769 255,566 255,355 251,483 250,065 250,065 -0.02%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 44.50% 48.18% 44.67% 43.27% 64.89% 0.00% 69.26% -
ROE 17.24% 15.67% 7.25% 3.01% 20.85% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 80.18 68.00 30.85 12.99 58.16 0.00 17.54 -1.53%
EPS 35.68 32.76 13.78 5.62 37.74 0.00 12.15 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.09 1.90 1.87 1.81 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 255,355
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 80.50 68.13 30.88 12.99 57.30 0.00 17.18 -1.55%
EPS 35.82 32.82 13.80 5.62 37.18 0.00 11.90 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0782 2.094 1.9021 1.8705 1.7831 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 3.88 4.40 4.88 0.00 0.00 0.00 0.00 -
P/RPS 4.84 6.47 15.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.87 13.43 35.41 0.00 0.00 0.00 0.00 -100.00%
EY 9.20 7.45 2.82 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.11 2.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 27/09/00 19/06/00 30/03/00 06/12/99 22/09/99 - - -
Price 2.85 3.72 5.35 0.00 0.00 0.00 0.00 -
P/RPS 3.55 5.47 17.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.99 11.36 38.82 0.00 0.00 0.00 0.00 -100.00%
EY 12.52 8.81 2.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.78 2.82 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment