[CRESNDO] YoY TTM Result on 31-Jul-2002 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- -6.94%
YoY- 36.27%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 87,391 69,349 59,257 60,724 63,676 77,817 9,049 -2.38%
PBT 23,395 21,112 15,197 18,285 14,542 24,733 4,085 -1.83%
Tax -6,333 -6,273 -4,325 -5,540 -5,189 -6,883 -597 -2.47%
NP 17,062 14,839 10,872 12,745 9,353 17,850 3,488 -1.67%
-
NP to SH 16,702 14,839 10,872 12,745 9,353 17,850 3,488 -1.65%
-
Tax Rate 27.07% 29.71% 28.46% 30.30% 35.68% 27.83% 14.61% -
Total Cost 70,329 54,510 48,385 47,979 54,323 59,967 5,561 -2.66%
-
Net Worth 296,423 270,770 237,015 216,780 216,156 210,521 195,588 -0.44%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 9,934 11,232 5,444 5,427 5,428 - - -100.00%
Div Payout % 59.48% 75.69% 50.08% 42.59% 58.04% - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 296,423 270,770 237,015 216,780 216,156 210,521 195,588 -0.44%
NOSH 141,829 141,764 111,800 108,390 108,621 108,516 108,660 -0.28%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 19.52% 21.40% 18.35% 20.99% 14.69% 22.94% 38.55% -
ROE 5.63% 5.48% 4.59% 5.88% 4.33% 8.48% 1.78% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 61.62 48.92 53.00 56.02 58.62 71.71 8.33 -2.10%
EPS 11.78 10.47 9.72 11.76 8.61 16.45 3.21 -1.37%
DPS 7.00 7.92 4.87 5.00 5.00 0.00 0.00 -100.00%
NAPS 2.09 1.91 2.12 2.00 1.99 1.94 1.80 -0.15%
Adjusted Per Share Value based on latest NOSH - 108,390
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 31.16 24.73 21.13 21.65 22.70 27.75 3.23 -2.38%
EPS 5.96 5.29 3.88 4.54 3.33 6.36 1.24 -1.65%
DPS 3.54 4.00 1.94 1.94 1.94 0.00 0.00 -100.00%
NAPS 1.0569 0.9654 0.8451 0.7729 0.7707 0.7506 0.6974 -0.44%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.04 1.19 1.03 1.03 1.28 1.80 0.00 -
P/RPS 1.69 2.43 1.94 1.84 2.18 2.51 0.00 -100.00%
P/EPS 8.83 11.37 10.59 8.76 14.87 10.94 0.00 -100.00%
EY 11.32 8.80 9.44 11.42 6.73 9.14 0.00 -100.00%
DY 6.73 6.66 4.73 4.85 3.91 0.00 0.00 -100.00%
P/NAPS 0.50 0.62 0.49 0.52 0.64 0.93 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 22/09/05 28/09/04 30/09/03 26/09/02 28/09/01 26/09/00 - -
Price 0.95 1.14 0.98 0.98 0.90 1.42 0.00 -
P/RPS 1.54 2.33 1.85 1.75 1.54 1.98 0.00 -100.00%
P/EPS 8.07 10.89 10.08 8.33 10.45 8.63 0.00 -100.00%
EY 12.40 9.18 9.92 12.00 9.57 11.58 0.00 -100.00%
DY 7.37 6.95 4.97 5.10 5.56 0.00 0.00 -100.00%
P/NAPS 0.45 0.60 0.46 0.49 0.45 0.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment