[CRESNDO] YoY TTM Result on 31-Oct-1999 [#3]

Announcement Date
21-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 99.71%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 56,160 72,029 71,802 26,559 -0.76%
PBT 15,711 18,508 22,970 8,827 -0.59%
Tax -4,607 -6,683 -6,619 -1,861 -0.92%
NP 11,104 11,825 16,351 6,966 -0.47%
-
NP to SH 11,104 11,825 16,351 6,966 -0.47%
-
Tax Rate 29.32% 36.11% 28.82% 21.08% -
Total Cost 45,056 60,204 55,451 19,593 -0.85%
-
Net Worth 217,142 218,207 210,948 19,827,850 4.76%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 5,428 5,424 - - -100.00%
Div Payout % 48.88% 45.87% - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 217,142 218,207 210,948 19,827,850 4.76%
NOSH 108,571 108,560 108,736 108,348 -0.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 19.77% 16.42% 22.77% 26.23% -
ROE 5.11% 5.42% 7.75% 0.04% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 51.73 66.35 66.03 24.51 -0.76%
EPS 10.23 10.89 15.04 6.43 -0.47%
DPS 5.00 5.00 0.00 0.00 -100.00%
NAPS 2.00 2.01 1.94 183.00 4.76%
Adjusted Per Share Value based on latest NOSH - 108,348
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 6.67 8.56 8.53 3.16 -0.76%
EPS 1.32 1.41 1.94 0.83 -0.47%
DPS 0.65 0.64 0.00 0.00 -100.00%
NAPS 0.2581 0.2593 0.2507 23.5657 4.76%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 0.95 0.91 1.32 0.00 -
P/RPS 1.84 1.37 2.00 0.00 -100.00%
P/EPS 9.29 8.35 8.78 0.00 -100.00%
EY 10.77 11.97 11.39 0.00 -100.00%
DY 5.26 5.49 0.00 0.00 -100.00%
P/NAPS 0.48 0.45 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 20/12/02 28/12/01 22/12/00 - -
Price 0.90 1.05 1.28 0.00 -
P/RPS 1.74 1.58 1.94 0.00 -100.00%
P/EPS 8.80 9.64 8.51 0.00 -100.00%
EY 11.36 10.37 11.75 0.00 -100.00%
DY 5.56 4.76 0.00 0.00 -100.00%
P/NAPS 0.45 0.52 0.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment