[CRESNDO] QoQ TTM Result on 31-Oct-1999 [#3]

Announcement Date
21-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 99.71%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 77,817 67,709 58,088 26,559 9,049 0 -100.00%
PBT 24,733 22,925 20,391 8,827 4,085 0 -100.00%
Tax -6,883 -5,537 -4,765 -1,861 -597 0 -100.00%
NP 17,850 17,388 15,626 6,966 3,488 0 -100.00%
-
NP to SH 17,850 17,388 15,626 6,966 3,488 0 -100.00%
-
Tax Rate 27.83% 24.15% 23.37% 21.08% 14.61% - -
Total Cost 59,967 50,321 42,462 19,593 5,561 0 -100.00%
-
Net Worth 210,521 206,654 205,105 19,827,850 195,588 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - 2,173 3,255 - - - -
Div Payout % - 12.50% 20.83% - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 210,521 206,654 205,105 19,827,850 195,588 0 -100.00%
NOSH 108,516 108,765 108,521 108,348 108,660 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 22.94% 25.68% 26.90% 26.23% 38.55% 0.00% -
ROE 8.48% 8.41% 7.62% 0.04% 1.78% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 71.71 62.25 53.53 24.51 8.33 0.00 -100.00%
EPS 16.45 15.99 14.40 6.43 3.21 0.00 -100.00%
DPS 0.00 2.00 3.00 0.00 0.00 0.00 -
NAPS 1.94 1.90 1.89 183.00 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 108,348
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 27.75 24.14 20.71 9.47 3.23 0.00 -100.00%
EPS 6.36 6.20 5.57 2.48 1.24 0.00 -100.00%
DPS 0.00 0.77 1.16 0.00 0.00 0.00 -
NAPS 0.7506 0.7368 0.7313 70.6971 0.6974 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - -
Price 1.80 1.99 2.00 0.00 0.00 0.00 -
P/RPS 2.51 3.20 3.74 0.00 0.00 0.00 -100.00%
P/EPS 10.94 12.45 13.89 0.00 0.00 0.00 -100.00%
EY 9.14 8.03 7.20 0.00 0.00 0.00 -100.00%
DY 0.00 1.01 1.50 0.00 0.00 0.00 -
P/NAPS 0.93 1.05 1.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 26/09/00 28/06/00 - - - - -
Price 1.42 1.72 0.00 0.00 0.00 0.00 -
P/RPS 1.98 2.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.63 10.76 0.00 0.00 0.00 0.00 -100.00%
EY 11.58 9.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment