[CRESNDO] QoQ Cumulative Quarter Result on 31-Oct-1999 [#3]

Announcement Date
21-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 77.02%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 28,778 9,621 62,161 30,632 13,122 0 77,258 1.00%
PBT 8,427 2,534 21,722 10,158 5,416 0 28,375 1.23%
Tax -2,715 -772 -5,068 -2,164 -900 0 -308 -2.18%
NP 5,712 1,762 16,654 7,994 4,516 0 28,067 1.62%
-
NP to SH 5,712 1,762 16,654 7,994 4,516 0 28,067 1.62%
-
Tax Rate 32.22% 30.47% 23.33% 21.30% 16.62% - 1.09% -
Total Cost 23,066 7,859 45,507 22,638 8,606 0 49,191 0.77%
-
Net Worth 210,670 206,654 205,055 19,849,416 195,403 0 191,957 -0.09%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 210,670 206,654 205,055 19,849,416 195,403 0 191,957 -0.09%
NOSH 108,593 108,765 108,495 108,466 108,557 108,450 108,450 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 19.85% 18.31% 26.79% 26.10% 34.42% 0.00% 36.33% -
ROE 2.71% 0.85% 8.12% 0.04% 2.31% 0.00% 14.62% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 26.50 8.85 57.29 28.24 12.09 0.00 71.24 1.00%
EPS 5.26 1.62 15.35 7.37 4.16 0.00 25.88 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.90 1.89 183.00 1.80 0.00 1.77 -0.09%
Adjusted Per Share Value based on latest NOSH - 108,348
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 10.26 3.43 22.16 10.92 4.68 0.00 27.55 1.00%
EPS 2.04 0.63 5.94 2.85 1.61 0.00 10.01 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7512 0.7368 0.7311 70.774 0.6967 0.00 0.6844 -0.09%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 1.80 1.99 2.00 0.00 0.00 0.00 0.00 -
P/RPS 6.79 22.50 3.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.22 122.84 13.03 0.00 0.00 0.00 0.00 -100.00%
EY 2.92 0.81 7.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.05 1.06 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 26/09/00 28/06/00 29/03/00 21/12/99 30/09/99 - - -
Price 1.42 1.72 2.24 0.00 0.00 0.00 0.00 -
P/RPS 5.36 19.44 3.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.00 106.17 14.59 0.00 0.00 0.00 0.00 -100.00%
EY 3.70 0.94 6.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.91 1.19 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment