[JKGLAND] YoY TTM Result on 31-Jan-2012 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -11.35%
YoY- -10.73%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 52,552 58,849 93,189 48,317 53,615 58,943 74,448 -5.63%
PBT 24,659 30,633 62,347 20,294 20,321 19,248 23,621 0.71%
Tax -5,503 -8,168 -8,366 -5,384 -3,634 -4,994 -6,636 -3.07%
NP 19,156 22,465 53,981 14,910 16,687 14,254 16,985 2.02%
-
NP to SH 18,525 21,455 52,973 14,339 16,063 13,662 16,472 1.97%
-
Tax Rate 22.32% 26.66% 13.42% 26.53% 17.88% 25.95% 28.09% -
Total Cost 33,396 36,384 39,208 33,407 36,928 44,689 57,463 -8.64%
-
Net Worth 271,880 257,666 243,275 198,781 188,405 176,333 173,167 7.80%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div 1,510 3,789 3,801 3,822 11,304 7,666 11,293 -28.47%
Div Payout % 8.15% 17.66% 7.18% 26.66% 70.38% 56.12% 68.56% -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 271,880 257,666 243,275 198,781 188,405 176,333 173,167 7.80%
NOSH 755,222 757,843 760,235 764,545 753,623 766,666 752,903 0.05%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 36.45% 38.17% 57.93% 30.86% 31.12% 24.18% 22.81% -
ROE 6.81% 8.33% 21.77% 7.21% 8.53% 7.75% 9.51% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 6.96 7.77 12.26 6.32 7.11 7.69 9.89 -5.68%
EPS 2.45 2.83 6.97 1.88 2.13 1.78 2.19 1.88%
DPS 0.20 0.50 0.50 0.50 1.50 1.00 1.50 -28.51%
NAPS 0.36 0.34 0.32 0.26 0.25 0.23 0.23 7.74%
Adjusted Per Share Value based on latest NOSH - 764,545
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 2.31 2.59 4.10 2.12 2.36 2.59 3.27 -5.62%
EPS 0.81 0.94 2.33 0.63 0.71 0.60 0.72 1.98%
DPS 0.07 0.17 0.17 0.17 0.50 0.34 0.50 -27.93%
NAPS 0.1195 0.1133 0.1069 0.0874 0.0828 0.0775 0.0761 7.80%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.295 0.285 0.205 0.19 0.19 0.16 0.11 -
P/RPS 4.24 3.67 1.67 3.01 2.67 2.08 1.11 25.01%
P/EPS 12.03 10.07 2.94 10.13 8.91 8.98 5.03 15.63%
EY 8.31 9.93 33.99 9.87 11.22 11.14 19.89 -13.53%
DY 0.68 1.75 2.44 2.63 7.89 6.25 13.64 -39.31%
P/NAPS 0.82 0.84 0.64 0.73 0.76 0.70 0.48 9.33%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/03/15 25/03/14 27/03/13 29/03/12 25/03/11 26/03/10 30/03/09 -
Price 0.295 0.325 0.225 0.19 0.19 0.17 0.12 -
P/RPS 4.24 4.19 1.84 3.01 2.67 2.21 1.21 23.23%
P/EPS 12.03 11.48 3.23 10.13 8.91 9.54 5.48 13.99%
EY 8.31 8.71 30.97 9.87 11.22 10.48 18.23 -12.26%
DY 0.68 1.54 2.22 2.63 7.89 5.88 12.50 -38.43%
P/NAPS 0.82 0.96 0.70 0.73 0.76 0.74 0.52 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment