[JKGLAND] YoY TTM Result on 31-Jan-2018 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- 50.71%
YoY- 67.67%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 187,182 190,177 76,600 78,727 57,432 43,445 52,552 23.55%
PBT 29,943 25,305 2,754 22,037 13,108 23,836 24,659 3.28%
Tax -7,879 -8,236 -708 -6,538 -3,814 -4,416 -5,503 6.15%
NP 22,064 17,069 2,046 15,499 9,294 19,420 19,156 2.38%
-
NP to SH 22,066 17,085 2,082 14,800 8,827 18,987 18,525 2.95%
-
Tax Rate 26.31% 32.55% 25.71% 29.67% 29.10% 18.53% 22.32% -
Total Cost 165,118 173,108 74,554 63,228 48,138 24,025 33,396 30.49%
-
Net Worth 500,484 477,735 454,986 477,735 303,324 294,921 271,880 10.69%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - 2,274 2,274 2,274 2,268 1,510 -
Div Payout % - - 109.27% 15.37% 25.77% 11.95% 8.15% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 500,484 477,735 454,986 477,735 303,324 294,921 271,880 10.69%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 758,310 756,209 755,222 20.15%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 11.79% 8.98% 2.67% 19.69% 16.18% 44.70% 36.45% -
ROE 4.41% 3.58% 0.46% 3.10% 2.91% 6.44% 6.81% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 8.23 8.36 3.37 3.46 7.57 5.75 6.96 2.83%
EPS 0.97 0.75 0.09 0.65 1.16 2.51 2.45 -14.29%
DPS 0.00 0.00 0.10 0.10 0.30 0.30 0.20 -
NAPS 0.22 0.21 0.20 0.21 0.40 0.39 0.36 -7.87%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 8.23 8.36 3.37 3.46 2.52 1.91 2.31 23.56%
EPS 0.97 0.75 0.09 0.65 0.39 0.83 0.81 3.04%
DPS 0.00 0.00 0.10 0.10 0.10 0.10 0.07 -
NAPS 0.22 0.21 0.20 0.21 0.1333 0.1296 0.1195 10.69%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.08 0.075 0.08 0.095 0.17 0.195 0.295 -
P/RPS 0.97 0.90 2.38 2.75 2.24 3.39 4.24 -21.77%
P/EPS 8.25 9.99 87.41 14.60 14.60 7.77 12.03 -6.08%
EY 12.12 10.01 1.14 6.85 6.85 12.88 8.31 6.48%
DY 0.00 0.00 1.25 1.05 1.76 1.54 0.68 -
P/NAPS 0.36 0.36 0.40 0.45 0.43 0.50 0.82 -12.80%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/03/21 10/04/20 28/03/19 29/03/18 17/03/17 29/03/16 30/03/15 -
Price 0.10 0.065 0.075 0.085 0.165 0.205 0.295 -
P/RPS 1.22 0.78 2.23 2.46 2.18 3.57 4.24 -18.73%
P/EPS 10.31 8.65 81.95 13.07 14.17 8.16 12.03 -2.53%
EY 9.70 11.55 1.22 7.65 7.05 12.25 8.31 2.60%
DY 0.00 0.00 1.33 1.18 1.82 1.46 0.68 -
P/NAPS 0.45 0.31 0.38 0.40 0.41 0.53 0.82 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment