[JKGLAND] QoQ Quarter Result on 31-Jan-2018 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- 39.51%
YoY- 416.6%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 25,314 14,480 21,281 24,786 14,153 10,208 29,580 -9.83%
PBT 1,180 -844 2,104 3,100 4,471 1,755 12,711 -79.40%
Tax -484 -390 -1,092 648 -1,746 -1,318 -4,122 -75.92%
NP 696 -1,234 1,012 3,748 2,725 437 8,589 -81.18%
-
NP to SH 705 -1,228 1,012 3,796 2,721 205 8,078 -80.23%
-
Tax Rate 41.02% - 51.90% -20.90% 39.05% 75.10% 32.43% -
Total Cost 24,618 15,714 20,269 21,038 11,428 9,771 20,991 11.17%
-
Net Worth 454,986 454,986 454,986 477,735 454,986 231,263 185,743 81.41%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - 2,274 - - - -
Div Payout % - - - 59.93% - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 454,986 454,986 454,986 477,735 454,986 231,263 185,743 81.41%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 2.75% -8.52% 4.76% 15.12% 19.25% 4.28% 29.04% -
ROE 0.15% -0.27% 0.22% 0.79% 0.60% 0.09% 4.35% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 1.11 0.64 0.94 1.09 0.62 0.88 3.19 -50.43%
EPS 0.03 -0.05 0.04 0.17 0.12 0.02 0.87 -89.34%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.21 0.20 0.20 0.20 0.00%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 1.12 0.64 0.94 1.10 0.63 0.45 1.31 -9.89%
EPS 0.03 -0.05 0.04 0.17 0.12 0.01 0.36 -80.83%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.2013 0.2013 0.2013 0.2113 0.2013 0.1023 0.0822 81.38%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.075 0.085 0.085 0.095 0.105 0.105 0.115 -
P/RPS 6.74 13.35 9.09 8.72 16.88 11.89 3.61 51.45%
P/EPS 242.01 -157.47 191.08 56.93 87.79 592.26 13.22 590.93%
EY 0.41 -0.64 0.52 1.76 1.14 0.17 7.56 -85.59%
DY 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.43 0.45 0.53 0.53 0.58 -24.50%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 26/12/18 27/09/18 27/06/18 29/03/18 21/12/17 02/10/17 22/06/17 -
Price 0.075 0.075 0.085 0.085 0.095 0.105 0.11 -
P/RPS 6.74 11.78 9.09 7.80 15.27 11.89 3.45 56.08%
P/EPS 242.01 -138.94 191.08 50.94 79.43 592.26 12.65 611.47%
EY 0.41 -0.72 0.52 1.96 1.26 0.17 7.91 -86.02%
DY 0.00 0.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.43 0.40 0.48 0.53 0.55 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment