[KUB] YoY TTM Result on 31-Mar-2020

Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 26.24%
YoY- 423.26%
Quarter Report
View:
Show?
TTM Result
31/03/20 30/09/19 31/12/19 CAGR
Revenue 407,605 420,088 397,457 10.64%
PBT 25,765 -10,940 22,168 82.78%
Tax -2,643 -39,458 -4,158 -83.75%
NP 23,122 -50,398 18,010 172.42%
-
NP to SH 21,849 -30,791 17,308 154.59%
-
Tax Rate 10.26% - 18.76% -
Total Cost 384,483 470,486 379,447 5.43%
-
Net Worth 339,443 306,055 333,879 6.85%
Dividend
31/03/20 30/09/19 31/12/19 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/20 30/09/19 31/12/19 CAGR
Net Worth 339,443 306,055 333,879 6.85%
NOSH 556,465 556,465 556,465 0.00%
Ratio Analysis
31/03/20 30/09/19 31/12/19 CAGR
NP Margin 5.67% -12.00% 4.53% -
ROE 6.44% -10.06% 5.18% -
Per Share
31/03/20 30/09/19 31/12/19 CAGR
RPS 73.25 75.49 71.43 10.61%
EPS 3.93 -5.53 3.11 155.64%
DPS 0.00 0.00 0.00 -
NAPS 0.61 0.55 0.60 6.85%
Adjusted Per Share Value based on latest NOSH - 556,465
31/03/20 30/09/19 31/12/19 CAGR
RPS 73.19 75.43 71.37 10.62%
EPS 3.92 -5.53 3.11 153.05%
DPS 0.00 0.00 0.00 -
NAPS 0.6095 0.5496 0.5995 6.86%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 31/12/19 CAGR
Date 31/03/20 30/09/19 31/12/19 -
Price 0.20 0.32 0.335 -
P/RPS 0.27 0.42 0.47 -89.17%
P/EPS 5.09 -5.78 10.77 -95.05%
EY 19.63 -17.29 9.28 1918.66%
DY 0.00 0.00 0.00 -
P/NAPS 0.33 0.58 0.56 -88.01%
Price Multiplier on Announcement Date
31/03/20 30/09/19 31/12/19 CAGR
Date 21/05/20 28/11/19 27/02/20 -
Price 0.46 0.325 0.315 -
P/RPS 0.63 0.43 0.44 321.95%
P/EPS 11.72 -5.87 10.13 79.46%
EY 8.54 -17.03 9.87 -44.04%
DY 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.53 302.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment