[KUB] YoY Annualized Quarter Result on 31-Mar-2020

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 13.96%
YoY- 1164.36%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 30/09/19 31/12/19 CAGR
Revenue 437,528 386,521 400,483 42.59%
PBT 24,744 -12,158 21,287 82.86%
Tax -4,084 -5,261 -3,277 141.81%
NP 20,660 -17,420 18,010 73.42%
-
NP to SH 19,724 -13,638 17,308 68.89%
-
Tax Rate 16.51% - 15.39% -
Total Cost 416,868 403,941 382,473 41.25%
-
Net Worth 339,443 306,055 333,879 6.85%
Dividend
31/03/20 30/09/19 31/12/19 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/20 30/09/19 31/12/19 CAGR
Net Worth 339,443 306,055 333,879 6.85%
NOSH 556,465 556,465 556,465 0.00%
Ratio Analysis
31/03/20 30/09/19 31/12/19 CAGR
NP Margin 4.72% -4.51% 4.50% -
ROE 5.81% -4.46% 5.18% -
Per Share
31/03/20 30/09/19 31/12/19 CAGR
RPS 78.63 69.46 71.97 42.61%
EPS 3.56 -2.45 3.11 71.95%
DPS 0.00 0.00 0.00 -
NAPS 0.61 0.55 0.60 6.85%
Adjusted Per Share Value based on latest NOSH - 556,465
31/03/20 30/09/19 31/12/19 CAGR
RPS 78.56 69.40 71.91 42.58%
EPS 3.54 -2.45 3.11 68.10%
DPS 0.00 0.00 0.00 -
NAPS 0.6095 0.5496 0.5995 6.86%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 31/12/19 CAGR
Date 31/03/20 30/09/19 31/12/19 -
Price 0.20 0.32 0.335 -
P/RPS 0.25 0.46 0.47 -92.05%
P/EPS 5.64 -13.06 10.77 -92.53%
EY 17.72 -7.66 9.28 1238.90%
DY 0.00 0.00 0.00 -
P/NAPS 0.33 0.58 0.56 -88.01%
Price Multiplier on Announcement Date
31/03/20 30/09/19 31/12/19 CAGR
Date 21/05/20 28/11/19 27/02/20 -
Price 0.46 0.325 0.315 -
P/RPS 0.59 0.47 0.44 224.33%
P/EPS 12.98 -13.26 10.13 170.29%
EY 7.71 -7.54 9.87 -62.86%
DY 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.53 302.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment