[SUBUR] YoY TTM Result on 31-Jan-2016 [#2]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
29-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- 20.73%
YoY- -109.86%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
TTM Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 288,810 430,766 509,903 614,389 921,092 773,652 764,405 -14.96%
PBT -16,653 12,623 -38,932 -1,465 31,658 36,311 31,726 -
Tax -8,611 -23,053 -994 -963 -7,140 -7,908 -9,144 -0.99%
NP -25,264 -10,430 -39,926 -2,428 24,518 28,403 22,582 -
-
NP to SH -25,308 -10,891 -39,821 -2,421 24,545 28,409 22,582 -
-
Tax Rate - 182.63% - - 22.55% 21.78% 28.82% -
Total Cost 314,074 441,196 549,829 616,817 896,574 745,249 741,823 -13.34%
-
Net Worth 592,562 626,439 624,558 671,606 690,424 677,080 661,472 -1.81%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 592,562 626,439 624,558 671,606 690,424 677,080 661,472 -1.81%
NOSH 209,000 209,000 188,120 188,125 187,615 188,077 188,453 1.73%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -8.75% -2.42% -7.83% -0.40% 2.66% 3.67% 2.95% -
ROE -4.27% -1.74% -6.38% -0.36% 3.56% 4.20% 3.41% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 153.53 228.98 271.05 326.59 490.95 411.35 405.62 -14.94%
EPS -13.45 -5.79 -21.17 -1.29 13.08 15.10 11.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 3.33 3.32 3.57 3.68 3.60 3.51 -1.78%
Adjusted Per Share Value based on latest NOSH - 188,125
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 138.19 206.11 243.97 293.97 440.71 370.17 365.74 -14.96%
EPS -12.11 -5.21 -19.05 -1.16 11.74 13.59 10.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8352 2.9973 2.9883 3.2134 3.3035 3.2396 3.1649 -1.81%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.50 1.20 1.45 1.75 1.97 1.97 1.97 -
P/RPS 0.33 0.52 0.53 0.54 0.40 0.48 0.49 -6.37%
P/EPS -3.72 -20.73 -6.85 -135.98 15.06 13.04 16.44 -
EY -26.91 -4.82 -14.60 -0.74 6.64 7.67 6.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.36 0.44 0.49 0.54 0.55 0.56 -18.83%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 22/03/19 29/03/18 29/03/17 29/03/16 26/03/15 27/03/14 19/03/13 -
Price 0.515 1.00 1.40 1.75 1.90 2.17 1.82 -
P/RPS 0.34 0.44 0.52 0.54 0.39 0.53 0.45 -4.56%
P/EPS -3.83 -17.27 -6.61 -135.98 14.52 14.37 15.19 -
EY -26.12 -5.79 -15.12 -0.74 6.89 6.96 6.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.30 0.42 0.49 0.52 0.60 0.52 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment