[SUBUR] YoY TTM Result on 31-Jan-2020 [#2]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
20-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 31.33%
YoY- 5.79%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 530,090 176,050 327,992 331,493 288,810 430,766 509,903 0.71%
PBT 115,276 12,410 -7,606 -12,592 -16,653 12,623 -38,932 -
Tax -40,448 -4,427 -14,490 -10,988 -8,611 -23,053 -994 98.29%
NP 74,828 7,983 -22,096 -23,580 -25,264 -10,430 -39,926 -
-
NP to SH 75,999 8,338 -21,723 -23,842 -25,308 -10,891 -39,821 -
-
Tax Rate 35.09% 35.67% - - - 182.63% - -
Total Cost 455,262 168,067 350,088 355,073 314,074 441,196 549,829 -3.42%
-
Net Worth 651,549 0 546,096 568,101 592,562 626,439 624,558 0.78%
Dividend
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 651,549 0 546,096 568,101 592,562 626,439 624,558 0.78%
NOSH 209,000 188,309 209,000 209,000 209,000 209,000 188,120 1.96%
Ratio Analysis
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 14.12% 4.53% -6.74% -7.11% -8.75% -2.42% -7.83% -
ROE 11.66% 0.00% -3.98% -4.20% -4.27% -1.74% -6.38% -
Per Share
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 281.50 93.49 174.18 176.22 153.53 228.98 271.05 0.70%
EPS 40.36 4.43 -11.54 -12.67 -13.45 -5.79 -21.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 0.00 2.90 3.02 3.15 3.33 3.32 0.76%
Adjusted Per Share Value based on latest NOSH - 209,000
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 253.63 84.23 156.93 158.61 138.19 206.11 243.97 0.71%
EPS 36.36 3.99 -10.39 -11.41 -12.11 -5.21 -19.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1175 0.00 2.6129 2.7182 2.8352 2.9973 2.9883 0.78%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 30/06/22 30/06/21 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 1.02 0.66 0.66 0.65 0.50 1.20 1.45 -
P/RPS 0.36 0.71 0.38 0.37 0.33 0.52 0.53 -6.89%
P/EPS 2.53 14.91 -5.72 -5.13 -3.72 -20.73 -6.85 -
EY 39.57 6.71 -17.48 -19.50 -26.91 -4.82 -14.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 0.23 0.22 0.16 0.36 0.44 -7.41%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 26/08/22 - 26/03/21 20/03/20 22/03/19 29/03/18 29/03/17 -
Price 0.905 0.00 0.71 0.515 0.515 1.00 1.40 -
P/RPS 0.32 0.00 0.41 0.29 0.34 0.44 0.52 -8.57%
P/EPS 2.24 0.00 -6.15 -4.06 -3.83 -17.27 -6.61 -
EY 44.60 0.00 -16.25 -24.61 -26.12 -5.79 -15.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.00 0.24 0.17 0.16 0.30 0.42 -8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment