[SUBUR] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 152.09%
YoY- 138.38%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
Revenue 450,015 513,812 530,090 176,050 327,992 331,493 288,810 8.53%
PBT 8,309 -736 115,276 12,410 -7,606 -12,592 -16,653 -
Tax -11,902 -2,615 -40,448 -4,427 -14,490 -10,988 -8,611 6.15%
NP -3,593 -3,351 74,828 7,983 -22,096 -23,580 -25,264 -30.23%
-
NP to SH -2,062 -735 75,999 8,338 -21,723 -23,842 -25,308 -37.05%
-
Tax Rate 143.24% - 35.09% 35.67% - - - -
Total Cost 453,608 517,163 455,262 168,067 350,088 355,073 314,074 7.02%
-
Net Worth 640,590 645,968 651,549 0 546,096 568,101 592,562 1.44%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
Net Worth 640,590 645,968 651,549 0 546,096 568,101 592,562 1.44%
NOSH 209,000 209,000 209,000 188,309 209,000 209,000 209,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
NP Margin -0.80% -0.65% 14.12% 4.53% -6.74% -7.11% -8.75% -
ROE -0.32% -0.11% 11.66% 0.00% -3.98% -4.20% -4.27% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
RPS 238.85 272.83 281.50 93.49 174.18 176.22 153.53 8.50%
EPS -1.09 -0.39 40.36 4.43 -11.54 -12.67 -13.45 -37.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.43 3.46 0.00 2.90 3.02 3.15 1.42%
Adjusted Per Share Value based on latest NOSH - 188,309
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
RPS 215.32 245.84 253.63 84.23 156.93 158.61 138.19 8.53%
EPS -0.99 -0.35 36.36 3.99 -10.39 -11.41 -12.11 -37.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.065 3.0908 3.1175 0.00 2.6129 2.7182 2.8352 1.44%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 29/01/21 31/01/20 31/01/19 -
Price 0.79 0.835 1.02 0.66 0.66 0.65 0.50 -
P/RPS 0.33 0.31 0.36 0.71 0.38 0.37 0.33 0.00%
P/EPS -72.18 -213.95 2.53 14.91 -5.72 -5.13 -3.72 72.89%
EY -1.39 -0.47 39.57 6.71 -17.48 -19.50 -26.91 -42.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.29 0.00 0.23 0.22 0.16 6.92%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 CAGR
Date 29/08/24 25/08/23 26/08/22 - 26/03/21 20/03/20 22/03/19 -
Price 0.795 0.85 0.905 0.00 0.71 0.515 0.515 -
P/RPS 0.33 0.31 0.32 0.00 0.41 0.29 0.34 -0.54%
P/EPS -72.64 -217.80 2.24 0.00 -6.15 -4.06 -3.83 72.16%
EY -1.38 -0.46 44.60 0.00 -16.25 -24.61 -26.12 -41.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.26 0.00 0.24 0.17 0.16 6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment