[PASDEC] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 5.62%
YoY- -326.02%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 108,234 106,469 64,013 49,785 42,051 61,150 67,383 8.21%
PBT 34,844 5,497 -2,082 -20,948 10,537 9,639 13,849 16.60%
Tax -4,541 -4,164 -529 -630 -990 -1,598 -2,308 11.92%
NP 30,303 1,333 -2,611 -21,578 9,547 8,041 11,541 17.43%
-
NP to SH 35,587 1,295 -2,264 -21,578 9,547 8,041 11,541 20.62%
-
Tax Rate 13.03% 75.75% - - 9.40% 16.58% 16.67% -
Total Cost 77,931 105,136 66,624 71,363 32,504 53,109 55,842 5.70%
-
Net Worth 359,876 329,981 314,044 329,534 347,797 312,284 309,804 2.52%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 359,876 329,981 314,044 329,534 347,797 312,284 309,804 2.52%
NOSH 205,643 206,238 189,183 205,958 205,797 179,473 178,048 2.42%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 28.00% 1.25% -4.08% -43.34% 22.70% 13.15% 17.13% -
ROE 9.89% 0.39% -0.72% -6.55% 2.74% 2.57% 3.73% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 52.63 51.62 33.84 24.17 20.43 34.07 37.85 5.64%
EPS 17.31 0.63 -1.20 -10.48 4.64 4.48 6.48 17.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.60 1.66 1.60 1.69 1.74 1.74 0.09%
Adjusted Per Share Value based on latest NOSH - 205,958
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 27.03 26.59 15.99 12.43 10.50 15.27 16.83 8.20%
EPS 8.89 0.32 -0.57 -5.39 2.38 2.01 2.88 20.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8989 0.8242 0.7844 0.8231 0.8687 0.78 0.7738 2.52%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.40 0.54 0.32 0.32 0.61 0.47 0.49 -
P/RPS 0.76 1.05 0.95 1.32 2.99 1.38 1.29 -8.43%
P/EPS 2.31 86.00 -26.74 -3.05 13.15 10.49 7.56 -17.91%
EY 43.26 1.16 -3.74 -32.74 7.60 9.53 13.23 21.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.34 0.19 0.20 0.36 0.27 0.28 -3.22%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 29/05/07 30/05/06 30/05/05 28/05/04 26/05/03 28/05/02 -
Price 0.40 0.48 0.34 0.28 0.52 0.59 0.62 -
P/RPS 0.76 0.93 1.00 1.16 2.54 1.73 1.64 -12.02%
P/EPS 2.31 76.44 -28.41 -2.67 11.21 13.17 9.57 -21.07%
EY 43.26 1.31 -3.52 -37.42 8.92 7.59 10.45 26.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.20 0.18 0.31 0.34 0.36 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment