[FIAMMA] YoY TTM Result on 30-Sep-2002 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
04-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- -22.21%
YoY- 2.11%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 100,588 152,633 210,878 211,473 172,489 153,527 30,488 -1.26%
PBT -2,589 -583 -11,369 6,579 6,242 6,149 2,091 -
Tax 311 -1,206 5,684 -1,490 -1,258 -2,285 -167 -
NP -2,278 -1,789 -5,685 5,089 4,984 3,864 1,924 -
-
NP to SH -1,653 -1,789 -5,685 5,089 4,984 3,864 1,924 -
-
Tax Rate - - - 22.65% 20.15% 37.16% 7.99% -
Total Cost 102,866 154,422 216,563 206,384 167,505 149,663 28,564 -1.35%
-
Net Worth 116,771 117,833 119,323 89,993 77,830 72,939 70,308 -0.53%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,307 1,290 2,520 3,956 2,103 2,095 - -100.00%
Div Payout % 0.00% 0.00% 0.00% 77.76% 42.21% 54.24% - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 116,771 117,833 119,323 89,993 77,830 72,939 70,308 -0.53%
NOSH 87,142 86,009 84,030 61,639 42,070 41,919 42,100 -0.77%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -2.26% -1.17% -2.70% 2.41% 2.89% 2.52% 6.31% -
ROE -1.42% -1.52% -4.76% 5.65% 6.40% 5.30% 2.74% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 115.43 177.46 250.95 343.08 410.00 366.25 72.42 -0.49%
EPS -1.90 -2.08 -6.77 8.26 11.85 9.22 4.57 -
DPS 1.50 1.50 3.00 6.42 5.00 5.00 0.00 -100.00%
NAPS 1.34 1.37 1.42 1.46 1.85 1.74 1.67 0.23%
Adjusted Per Share Value based on latest NOSH - 61,639
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.97 28.79 39.77 39.88 32.53 28.95 5.75 -1.26%
EPS -0.31 -0.34 -1.07 0.96 0.94 0.73 0.36 -
DPS 0.25 0.24 0.48 0.75 0.40 0.40 0.00 -100.00%
NAPS 0.2202 0.2222 0.225 0.1697 0.1468 0.1376 0.1326 -0.53%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.75 1.05 1.82 0.94 1.29 2.24 0.00 -
P/RPS 0.65 0.59 0.73 0.27 0.31 0.61 0.00 -100.00%
P/EPS -39.54 -50.48 -26.90 11.39 10.89 24.30 0.00 -100.00%
EY -2.53 -1.98 -3.72 8.78 9.18 4.12 0.00 -100.00%
DY 2.00 1.43 1.65 6.83 3.88 2.23 0.00 -100.00%
P/NAPS 0.56 0.77 1.28 0.64 0.70 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 23/11/04 19/11/03 04/12/02 29/11/01 29/11/00 - -
Price 0.80 0.96 1.76 0.90 1.40 2.00 0.00 -
P/RPS 0.69 0.54 0.70 0.26 0.34 0.55 0.00 -100.00%
P/EPS -42.17 -46.15 -26.01 10.90 11.82 21.70 0.00 -100.00%
EY -2.37 -2.17 -3.84 9.17 8.46 4.61 0.00 -100.00%
DY 1.87 1.56 1.70 7.13 3.57 2.50 0.00 -100.00%
P/NAPS 0.60 0.70 1.24 0.62 0.76 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment