[BINTAI] YoY TTM Result on 31-Dec-2001 [#3]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -81.49%
YoY- -94.26%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 981,520 198,216 128,890 88,090 281,087 56,688 -2.95%
PBT 17,450 -7,977 -7,815 -509 30,389 8,278 -0.78%
Tax -7,570 646 -728 1,735 -9,021 -2,322 -1.23%
NP 9,880 -7,331 -8,543 1,226 21,368 5,956 -0.53%
-
NP to SH 9,880 -7,331 -8,543 1,226 21,368 5,956 -0.53%
-
Tax Rate 43.38% - - - 29.69% 28.05% -
Total Cost 971,640 205,547 137,433 86,864 259,719 50,732 -3.05%
-
Net Worth 109,609 101,805 37,125 120,924 96,356 107,038 -0.02%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,558 1,029 2,588 4,116 2,759 - -100.00%
Div Payout % 15.77% 0.00% 0.00% 335.75% 12.92% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 109,609 101,805 37,125 120,924 96,356 107,038 -0.02%
NOSH 104,390 103,883 34,375 82,824 48,178 55,174 -0.66%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.01% -3.70% -6.63% 1.39% 7.60% 10.51% -
ROE 9.01% -7.20% -23.01% 1.01% 22.18% 5.56% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 940.24 190.81 374.95 106.36 583.43 102.74 -2.30%
EPS 9.46 -7.06 -24.85 1.48 44.35 10.79 0.13%
DPS 1.50 1.00 7.53 5.00 5.73 0.00 -100.00%
NAPS 1.05 0.98 1.08 1.46 2.00 1.94 0.64%
Adjusted Per Share Value based on latest NOSH - 82,824
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 80.45 16.25 10.56 7.22 23.04 4.65 -2.95%
EPS 0.81 -0.60 -0.70 0.10 1.75 0.49 -0.52%
DPS 0.13 0.08 0.21 0.34 0.23 0.00 -100.00%
NAPS 0.0898 0.0834 0.0304 0.0991 0.079 0.0877 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.20 2.19 4.98 6.30 8.20 0.00 -
P/RPS 0.13 1.15 1.33 5.92 1.41 0.00 -100.00%
P/EPS 12.68 -31.03 -20.04 425.61 18.49 0.00 -100.00%
EY 7.89 -3.22 -4.99 0.23 5.41 0.00 -100.00%
DY 1.25 0.46 1.51 0.79 0.70 0.00 -100.00%
P/NAPS 1.14 2.23 4.61 4.32 4.10 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/05 26/02/04 27/02/03 22/02/02 26/02/01 - -
Price 1.13 2.18 4.70 6.25 5.00 0.00 -
P/RPS 0.12 1.14 1.25 5.88 0.86 0.00 -100.00%
P/EPS 11.94 -30.89 -18.91 422.23 11.27 0.00 -100.00%
EY 8.38 -3.24 -5.29 0.24 8.87 0.00 -100.00%
DY 1.33 0.46 1.60 0.80 1.15 0.00 -100.00%
P/NAPS 1.08 2.22 4.35 4.28 2.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment