[BINTAI] QoQ Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -74.53%
YoY- -94.64%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 68,856 32,407 84,402 73,542 64,044 34,226 204,736 -51.60%
PBT 1,305 205 -10,624 -955 4,970 3,934 23,423 -85.38%
Tax -1,031 -70 10,624 1,827 -1,547 -1,217 -6,812 -71.56%
NP 274 135 0 872 3,423 2,717 16,611 -93.50%
-
NP to SH 274 135 -8,282 872 3,423 2,717 16,611 -93.50%
-
Tax Rate 79.00% 34.15% - - 31.13% 30.94% 29.08% -
Total Cost 68,582 32,272 84,402 72,670 60,621 31,509 188,125 -48.93%
-
Net Worth 114,869 113,192 111,807 121,249 123,493 122,596 120,069 -2.90%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 114,869 113,192 111,807 121,249 123,493 122,596 120,069 -2.90%
NOSH 105,384 103,846 103,525 83,047 82,881 82,835 82,806 17.42%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.40% 0.42% 0.00% 1.19% 5.34% 7.94% 8.11% -
ROE 0.24% 0.12% -7.41% 0.72% 2.77% 2.22% 13.83% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 65.34 31.21 81.53 88.55 77.27 41.32 247.25 -58.78%
EPS 0.26 0.13 -8.00 1.05 4.13 3.28 20.06 -94.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.08 1.46 1.49 1.48 1.45 -17.31%
Adjusted Per Share Value based on latest NOSH - 82,824
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.64 2.66 6.92 6.03 5.25 2.81 16.78 -51.62%
EPS 0.02 0.01 -0.68 0.07 0.28 0.22 1.36 -93.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0942 0.0928 0.0916 0.0994 0.1012 0.1005 0.0984 -2.86%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 5.35 6.05 6.00 6.30 6.00 5.95 4.92 -
P/RPS 8.19 19.39 7.36 7.11 7.76 14.40 1.99 156.59%
P/EPS 2,057.69 4,653.85 -75.00 600.00 145.28 181.40 24.53 1811.10%
EY 0.05 0.02 -1.33 0.17 0.69 0.55 4.08 -94.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.91 5.55 5.56 4.32 4.03 4.02 3.39 27.98%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 28/08/02 31/05/02 22/02/02 29/11/01 29/08/01 31/05/01 -
Price 5.20 5.35 6.00 6.25 6.95 6.25 5.65 -
P/RPS 7.96 17.14 7.36 7.06 8.99 15.13 2.29 129.29%
P/EPS 2,000.00 4,115.39 -75.00 595.24 168.28 190.55 28.17 1610.15%
EY 0.05 0.02 -1.33 0.17 0.59 0.52 3.55 -94.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.77 4.91 5.56 4.28 4.66 4.22 3.90 14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment