[MCEHLDG] YoY TTM Result on 31-Oct-2021 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- -400.84%
YoY- -206.82%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 155,800 157,619 127,571 72,737 85,891 70,344 61,592 16.71%
PBT 21,635 21,565 15,159 -4,201 -1,285 -7,938 -4,235 -
Tax -5,786 -4,795 -1,919 19 -78 -664 542 -
NP 15,849 16,770 13,240 -4,182 -1,363 -8,602 -3,693 -
-
NP to SH 15,924 16,770 13,240 -4,182 -1,363 -8,602 -3,693 -
-
Tax Rate 26.74% 22.24% 12.66% - - - - -
Total Cost 139,951 140,849 114,331 76,919 87,254 78,946 65,285 13.53%
-
Net Worth 133,064 120,808 98,728 79,954 80,911 80,017 87,371 7.25%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div 3,088 1,853 - - - - - -
Div Payout % 19.40% 11.05% - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 133,064 120,808 98,728 79,954 80,911 80,017 87,371 7.25%
NOSH 123,596 61,778 56,162 53,729 48,845 44,405 44,405 18.58%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 10.17% 10.64% 10.38% -5.75% -1.59% -12.23% -6.00% -
ROE 11.97% 13.88% 13.41% -5.23% -1.68% -10.75% -4.23% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 126.05 255.13 227.15 139.61 175.84 158.41 138.71 -1.58%
EPS 12.88 27.15 23.57 -8.03 -2.79 -19.37 -8.32 -
DPS 2.50 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0766 1.9555 1.7579 1.5346 1.6565 1.802 1.9676 -9.55%
Adjusted Per Share Value based on latest NOSH - 53,729
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 114.61 115.95 93.84 53.51 63.18 51.75 45.31 16.71%
EPS 11.71 12.34 9.74 -3.08 -1.00 -6.33 -2.72 -
DPS 2.27 1.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9788 0.8887 0.7263 0.5882 0.5952 0.5886 0.6427 7.25%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.60 1.79 1.03 1.48 1.29 0.485 0.65 -
P/RPS 1.27 0.70 0.45 1.06 0.73 0.31 0.47 18.00%
P/EPS 12.42 6.59 4.37 -18.44 -46.23 -2.50 -7.82 -
EY 8.05 15.16 22.89 -5.42 -2.16 -39.94 -12.79 -
DY 1.56 1.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.92 0.59 0.96 0.78 0.27 0.33 28.53%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 18/12/24 21/12/23 22/12/22 22/12/21 22/12/20 20/12/19 27/12/18 -
Price 1.52 2.68 1.39 1.28 1.54 0.46 0.485 -
P/RPS 1.21 1.05 0.61 0.92 0.88 0.29 0.35 22.94%
P/EPS 11.80 9.87 5.90 -15.95 -55.19 -2.37 -5.83 -
EY 8.48 10.13 16.96 -6.27 -1.81 -42.11 -17.15 -
DY 1.64 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.37 0.79 0.83 0.93 0.26 0.25 33.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment