[ARK] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -15.16%
YoY- 402.86%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 103,516 134,364 105,848 135,184 132,734 -6.02%
PBT -6,778 -34,503 -31,901 14,615 2,540 -
Tax 1,014 632 1,907 151 1,344 -6.79%
NP -5,764 -33,871 -29,994 14,766 3,884 -
-
NP to SH -5,764 -33,871 -34,304 10,741 2,136 -
-
Tax Rate - - - -1.03% -52.91% -
Total Cost 109,280 168,235 135,842 120,418 128,850 -4.03%
-
Net Worth 940,874 16,768 51,199 86,000 74,000 88.74%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 940,874 16,768 51,199 86,000 74,000 88.74%
NOSH 40,625 40,900 39,999 39,999 40,000 0.38%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -5.57% -25.21% -28.34% 10.92% 2.93% -
ROE -0.61% -201.99% -67.00% 12.49% 2.89% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 254.81 328.52 264.62 337.96 331.84 -6.38%
EPS -14.19 -82.81 -85.76 26.85 5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.16 0.41 1.28 2.15 1.85 88.01%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 113.86 147.79 116.42 148.69 145.99 -6.02%
EPS -6.34 -37.25 -37.73 11.81 2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.3486 0.1844 0.5631 0.9459 0.8139 88.75%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 0.99 0.38 0.00 0.00 0.00 -
P/RPS 0.39 0.12 0.00 0.00 0.00 -
P/EPS -6.98 -0.46 0.00 0.00 0.00 -
EY -14.33 -217.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.93 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 30/05/03 29/05/02 31/05/01 - -
Price 0.47 0.37 0.00 0.00 0.00 -
P/RPS 0.18 0.11 0.00 0.00 0.00 -
P/EPS -3.31 -0.45 0.00 0.00 0.00 -
EY -30.19 -223.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.90 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment