[ARK] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 5.03%
YoY- 1.26%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 26,093 73,390 103,516 134,364 105,848 135,184 132,734 -23.73%
PBT 5,361 -11,655 -6,778 -34,503 -31,901 14,615 2,540 13.25%
Tax 61 3,584 1,014 632 1,907 151 1,344 -40.26%
NP 5,422 -8,071 -5,764 -33,871 -29,994 14,766 3,884 5.71%
-
NP to SH 5,422 -8,071 -5,764 -33,871 -34,304 10,741 2,136 16.78%
-
Tax Rate -1.14% - - - - -1.03% -52.91% -
Total Cost 20,671 81,461 109,280 168,235 135,842 120,418 128,850 -26.27%
-
Net Worth -97,637 807 940,874 16,768 51,199 86,000 74,000 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -97,637 807 940,874 16,768 51,199 86,000 74,000 -
NOSH 41,197 40,374 40,625 40,900 39,999 39,999 40,000 0.49%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 20.78% -11.00% -5.57% -25.21% -28.34% 10.92% 2.93% -
ROE 0.00% -999.51% -0.61% -201.99% -67.00% 12.49% 2.89% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 63.34 181.77 254.81 328.52 264.62 337.96 331.84 -24.11%
EPS 13.16 -19.99 -14.19 -82.81 -85.76 26.85 5.34 16.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.37 0.02 23.16 0.41 1.28 2.15 1.85 -
Adjusted Per Share Value based on latest NOSH - 40,900
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 28.84 81.11 114.40 148.49 116.98 149.40 146.69 -23.73%
EPS 5.99 -8.92 -6.37 -37.43 -37.91 11.87 2.36 16.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0791 0.0089 10.3982 0.1853 0.5658 0.9504 0.8178 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - - -
Price 0.49 0.49 0.99 0.38 0.00 0.00 0.00 -
P/RPS 0.77 0.27 0.39 0.12 0.00 0.00 0.00 -
P/EPS 3.72 -2.45 -6.98 -0.46 0.00 0.00 0.00 -
EY 26.86 -40.80 -14.33 -217.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 24.50 0.04 0.93 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 18/07/06 19/12/05 31/05/04 30/05/03 29/05/02 31/05/01 - -
Price 0.49 0.49 0.47 0.37 0.00 0.00 0.00 -
P/RPS 0.77 0.27 0.18 0.11 0.00 0.00 0.00 -
P/EPS 3.72 -2.45 -3.31 -0.45 0.00 0.00 0.00 -
EY 26.86 -40.80 -30.19 -223.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 24.50 0.02 0.90 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment