[ARK] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -218.28%
YoY- -109.84%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 33,192 108,928 87,844 66,612 50,480 105,084 1.21%
PBT -9,744 4,052 -2,216 -15,452 -5,872 -4,572 -0.79%
Tax 0 -2,416 2,216 15,452 5,872 4,572 -
NP -9,744 1,636 0 0 0 0 -100.00%
-
NP to SH -9,744 1,636 -5,536 -14,672 -6,992 -5,892 -0.52%
-
Tax Rate - 59.62% - - - - -
Total Cost 42,936 107,292 87,844 66,612 50,480 105,084 0.94%
-
Net Worth 940,874 16,768 51,199 86,000 74,000 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 940,874 16,768 51,199 86,000 74,000 0 -100.00%
NOSH 40,625 40,900 39,999 39,999 40,000 40,027 -0.01%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -29.36% 1.50% 0.00% 0.00% 0.00% 0.00% -
ROE -1.04% 9.76% -10.81% -17.06% -9.45% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 81.70 266.33 219.61 166.53 126.20 262.53 1.23%
EPS -24.40 4.00 -13.84 -36.68 -17.48 -14.72 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.16 0.41 1.28 2.15 1.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 36.51 119.81 96.62 73.27 55.52 115.58 1.21%
EPS -10.72 1.80 -6.09 -16.14 -7.69 -6.48 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.3486 0.1844 0.5631 0.9459 0.8139 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 0.99 0.38 0.00 0.00 0.00 0.00 -
P/RPS 1.21 0.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.13 9.50 0.00 0.00 0.00 0.00 -100.00%
EY -24.23 10.53 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.93 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/04 30/05/03 29/05/02 31/05/01 14/06/00 - -
Price 0.47 0.37 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.96 9.25 0.00 0.00 0.00 0.00 -100.00%
EY -51.03 10.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.90 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment