[HUBLINE] YoY TTM Result on 31-Mar-2000 [#2]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- -213.18%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 356,009 362,128 164,173 22,417 151.35%
PBT 19,307 21,317 10,579 -1,619 -
Tax -6,959 -2,715 -3,830 2,530 -
NP 12,348 18,602 6,749 911 138.42%
-
NP to SH 12,348 18,602 6,248 -558 -
-
Tax Rate 36.04% 12.74% 36.20% - -
Total Cost 343,661 343,526 157,424 21,506 151.87%
-
Net Worth 146,947 123,744 90,096 29,762 70.28%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 146,947 123,744 90,096 29,762 70.28%
NOSH 130,041 118,985 102,381 18,601 91.21%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.47% 5.14% 4.11% 4.06% -
ROE 8.40% 15.03% 6.93% -1.87% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 273.76 304.35 160.35 120.51 31.45%
EPS 9.50 15.63 6.10 -3.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.04 0.88 1.60 -10.94%
Adjusted Per Share Value based on latest NOSH - 18,601
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 7.89 8.03 3.64 0.50 150.82%
EPS 0.27 0.41 0.14 -0.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0326 0.0274 0.02 0.0066 70.30%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.29 0.34 0.28 0.85 -
P/RPS 0.11 0.11 0.17 0.71 -46.29%
P/EPS 3.05 2.17 4.59 -28.34 -
EY 32.74 45.98 21.80 -3.53 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.32 0.53 -21.13%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 24/05/02 19/07/01 - -
Price 0.32 0.32 0.24 0.00 -
P/RPS 0.12 0.11 0.15 0.00 -
P/EPS 3.37 2.05 3.93 0.00 -
EY 29.67 48.86 25.43 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment