[KOMARK] YoY TTM Result on 31-Jan-2012 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jan-2012 [#3]
Profit Trend
QoQ- -13.58%
YoY- -13.97%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 129,628 149,648 134,029 118,531 114,193 112,319 117,199 1.69%
PBT -30,250 -2,326 1,995 2,309 2,428 2,774 938 -
Tax -63 -3,020 -1,566 -788 -660 -709 -601 -31.32%
NP -30,313 -5,346 429 1,521 1,768 2,065 337 -
-
NP to SH -30,313 -5,346 429 1,521 1,768 2,065 337 -
-
Tax Rate - - 78.50% 34.13% 27.18% 25.56% 64.07% -
Total Cost 159,941 154,994 133,600 117,010 112,425 110,254 116,862 5.36%
-
Net Worth 93,073 117,035 120,800 119,200 116,575 115,374 118,260 -3.91%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 93,073 117,035 120,800 119,200 116,575 115,374 118,260 -3.91%
NOSH 102,278 80,714 80,000 80,000 79,846 79,568 81,000 3.96%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -23.38% -3.57% 0.32% 1.28% 1.55% 1.84% 0.29% -
ROE -32.57% -4.57% 0.36% 1.28% 1.52% 1.79% 0.28% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 126.74 185.40 167.54 148.16 143.02 141.16 144.69 -2.18%
EPS -29.64 -6.62 0.54 1.90 2.21 2.60 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.45 1.51 1.49 1.46 1.45 1.46 -7.57%
Adjusted Per Share Value based on latest NOSH - 80,000
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 56.14 64.80 58.04 51.33 49.45 48.64 50.75 1.69%
EPS -13.13 -2.32 0.19 0.66 0.77 0.89 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4031 0.5068 0.5231 0.5162 0.5048 0.4996 0.5121 -3.90%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.46 0.62 0.325 0.29 0.26 0.34 0.15 -
P/RPS 0.36 0.33 0.19 0.20 0.18 0.24 0.10 23.78%
P/EPS -1.55 -9.36 60.61 15.25 11.74 13.10 36.05 -
EY -64.43 -10.68 1.65 6.56 8.52 7.63 2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.22 0.19 0.18 0.23 0.10 31.18%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 26/03/15 27/03/14 27/03/13 26/03/12 29/03/11 30/03/10 26/03/09 -
Price 0.56 0.635 0.345 0.28 0.28 0.28 0.17 -
P/RPS 0.44 0.34 0.21 0.19 0.20 0.20 0.12 24.16%
P/EPS -1.89 -9.59 64.34 14.73 12.65 10.79 40.86 -
EY -52.92 -10.43 1.55 6.79 7.91 9.27 2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.44 0.23 0.19 0.19 0.19 0.12 31.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment