[KOMARK] YoY TTM Result on 31-Jan-2009 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -86.62%
YoY- -84.91%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 118,531 114,193 112,319 117,199 115,681 106,499 101,930 2.54%
PBT 2,309 2,428 2,774 938 3,036 1,383 2,246 0.46%
Tax -788 -660 -709 -601 -802 -642 -1,816 -12.98%
NP 1,521 1,768 2,065 337 2,234 741 430 23.42%
-
NP to SH 1,521 1,768 2,065 337 2,234 741 357 27.30%
-
Tax Rate 34.13% 27.18% 25.56% 64.07% 26.42% 46.42% 80.85% -
Total Cost 117,010 112,425 110,254 116,862 113,447 105,758 101,500 2.39%
-
Net Worth 119,200 116,575 115,374 118,260 110,876 108,229 106,961 1.82%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 119,200 116,575 115,374 118,260 110,876 108,229 106,961 1.82%
NOSH 80,000 79,846 79,568 81,000 79,767 78,999 79,230 0.16%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 1.28% 1.55% 1.84% 0.29% 1.93% 0.70% 0.42% -
ROE 1.28% 1.52% 1.79% 0.28% 2.01% 0.68% 0.33% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 148.16 143.02 141.16 144.69 145.02 134.81 128.65 2.38%
EPS 1.90 2.21 2.60 0.42 2.80 0.94 0.45 27.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.45 1.46 1.39 1.37 1.35 1.65%
Adjusted Per Share Value based on latest NOSH - 81,000
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 51.33 49.45 48.64 50.75 50.10 46.12 44.14 2.54%
EPS 0.66 0.77 0.89 0.15 0.97 0.32 0.15 27.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5162 0.5048 0.4996 0.5121 0.4802 0.4687 0.4632 1.82%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.29 0.26 0.34 0.15 0.27 0.39 0.36 -
P/RPS 0.20 0.18 0.24 0.10 0.19 0.29 0.28 -5.45%
P/EPS 15.25 11.74 13.10 36.05 9.64 41.58 79.90 -24.11%
EY 6.56 8.52 7.63 2.77 10.37 2.41 1.25 31.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.23 0.10 0.19 0.28 0.27 -5.68%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 26/03/12 29/03/11 30/03/10 26/03/09 26/03/08 30/03/07 30/03/06 -
Price 0.28 0.28 0.28 0.17 0.25 0.41 0.34 -
P/RPS 0.19 0.20 0.20 0.12 0.17 0.30 0.26 -5.09%
P/EPS 14.73 12.65 10.79 40.86 8.93 43.71 75.46 -23.82%
EY 6.79 7.91 9.27 2.45 11.20 2.29 1.33 31.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.19 0.12 0.18 0.30 0.25 -4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment