[CME] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 73.32%
YoY- 226.18%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 7,676 13,129 31,659 98,466 35,728 50,555 12,619 0.52%
PBT -2,397 -4,633 337 4,634 -2,566 -2,007 1,941 -
Tax 0 -127 -845 -769 4,031 6,042 5 -
NP -2,397 -4,760 -508 3,865 1,465 4,035 1,946 -
-
NP to SH -2,397 -4,760 -508 3,865 -3,063 -346 1,946 -
-
Tax Rate - - 250.74% 16.59% - - -0.26% -
Total Cost 10,073 17,889 32,167 94,601 34,263 46,520 10,673 0.06%
-
Net Worth 29,636 17,619 34,680 35,285 31,338 3,445,199 2,568,720 4.85%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 29,636 17,619 34,680 35,285 31,338 3,445,199 2,568,720 4.85%
NOSH 40,049 22,024 19,160 19,073 19,109 1,913,999 1,945,999 4.21%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -31.23% -36.26% -1.60% 3.93% 4.10% 7.98% 15.42% -
ROE -8.09% -27.02% -1.46% 10.95% -9.77% -0.01% 0.08% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.17 59.61 165.23 516.25 186.97 2.64 0.65 -3.53%
EPS -5.99 -21.61 -2.65 20.26 -16.03 -0.02 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.80 1.81 1.85 1.64 1.80 1.32 0.61%
Adjusted Per Share Value based on latest NOSH - 19,073
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.73 1.25 3.02 9.39 3.41 4.82 1.20 0.52%
EPS -0.23 -0.45 -0.05 0.37 -0.29 -0.03 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.0168 0.0331 0.0337 0.0299 3.2868 2.4506 4.85%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.06 0.10 0.07 0.09 0.08 0.24 0.00 -
P/RPS 0.31 0.17 0.04 0.02 0.04 9.09 0.00 -100.00%
P/EPS -1.00 -0.46 -2.64 0.44 -0.50 -1,327.63 0.00 -100.00%
EY -99.75 -216.13 -37.88 225.16 -200.36 -0.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.13 0.04 0.05 0.05 0.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 25/11/04 21/11/03 26/11/02 15/01/02 16/01/01 - -
Price 0.05 0.10 0.09 0.09 0.10 0.21 0.00 -
P/RPS 0.26 0.17 0.05 0.02 0.05 7.95 0.00 -100.00%
P/EPS -0.84 -0.46 -3.39 0.44 -0.62 -1,161.68 0.00 -100.00%
EY -119.70 -216.13 -29.46 225.16 -160.29 -0.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.13 0.05 0.05 0.06 0.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment