[CME] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 1482.5%
YoY- 647.3%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 21,987 30,040 22,871 22,699 24,155 10,808 36,567 -8.12%
PBT 3,873 921 379 320 398 -198 -1,007 -
Tax -825 -287 -301 -21 -324 184 -139 34.53%
NP 3,048 634 78 299 74 -14 -1,146 -
-
NP to SH 3,049 543 20 553 74 -14 -1,146 -
-
Tax Rate 21.30% 31.16% 79.42% 6.56% 81.41% - - -
Total Cost 18,939 29,406 22,793 22,400 24,081 10,822 37,713 -10.84%
-
Net Worth 80,101 49,490 41,876 23,799 39,270 39,124 3,865 65.69%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 80,101 49,490 41,876 23,799 39,270 39,124 3,865 65.69%
NOSH 437,714 490,000 414,615 237,999 396,666 399,230 39,444 49.32%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 13.86% 2.11% 0.34% 1.32% 0.31% -0.13% -3.13% -
ROE 3.81% 1.10% 0.05% 2.32% 0.19% -0.04% -29.65% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 5.02 6.13 5.52 9.54 6.09 2.71 92.71 -38.47%
EPS 0.70 0.11 0.00 0.23 0.02 0.00 -2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.183 0.101 0.101 0.10 0.099 0.098 0.098 10.96%
Adjusted Per Share Value based on latest NOSH - 237,999
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 2.10 2.87 2.18 2.17 2.30 1.03 3.49 -8.11%
EPS 0.29 0.05 0.00 0.05 0.01 0.00 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0472 0.04 0.0227 0.0375 0.0373 0.0037 65.59%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.065 0.06 0.06 0.09 0.05 0.06 0.06 -
P/RPS 1.29 0.98 1.09 0.94 0.82 2.22 0.06 66.71%
P/EPS 9.33 54.14 1,243.85 38.73 268.02 -1,710.99 -2.07 -
EY 10.72 1.85 0.08 2.58 0.37 -0.06 -48.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.59 0.59 0.90 0.51 0.61 0.61 -8.41%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 28/02/14 28/02/13 28/02/12 28/02/11 25/02/10 25/02/09 -
Price 0.06 0.065 0.065 0.09 0.05 0.06 0.06 -
P/RPS 1.19 1.06 1.18 0.94 0.82 2.22 0.06 64.48%
P/EPS 8.61 58.66 1,347.50 38.73 268.02 -1,710.99 -2.07 -
EY 11.61 1.70 0.07 2.58 0.37 -0.06 -48.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.64 0.64 0.90 0.51 0.61 0.61 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment