[ASTEEL] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -94.49%
YoY- -174.02%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 427,484 451,802 429,432 370,398 510,932 423,201 314,018 5.27%
PBT -23,053 269 35,427 -23,002 36,043 13,642 -6,916 22.19%
Tax 2,853 -800 -8,351 3,027 -8,549 -3,069 2,070 5.48%
NP -20,200 -531 27,076 -19,975 27,494 10,573 -4,846 26.83%
-
NP to SH -16,750 -2,934 24,059 -18,274 24,689 9,058 -5,433 20.62%
-
Tax Rate - 297.40% 23.57% - 23.72% 22.50% - -
Total Cost 447,684 452,333 402,356 390,373 483,438 412,628 318,864 5.81%
-
Net Worth 153,655 165,466 160,207 141,171 130,435 65,137 96,981 7.96%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 2,449 4,892 1,727 651 651 652 -
Div Payout % - 0.00% 20.33% 0.00% 2.64% 7.20% 0.00% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 153,655 165,466 160,207 141,171 130,435 65,137 96,981 7.96%
NOSH 194,499 194,666 195,375 196,071 130,435 65,137 65,088 19.99%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -4.73% -0.12% 6.31% -5.39% 5.38% 2.50% -1.54% -
ROE -10.90% -1.77% 15.02% -12.94% 18.93% 13.91% -5.60% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 219.79 232.09 219.80 188.91 391.71 649.70 482.45 -12.27%
EPS -8.61 -1.51 12.31 -9.32 18.93 13.91 -8.35 0.51%
DPS 0.00 1.25 2.50 0.88 0.50 1.00 1.00 -
NAPS 0.79 0.85 0.82 0.72 1.00 1.00 1.49 -10.02%
Adjusted Per Share Value based on latest NOSH - 196,071
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 88.16 93.18 88.57 76.39 105.38 87.28 64.76 5.27%
EPS -3.45 -0.61 4.96 -3.77 5.09 1.87 -1.12 20.60%
DPS 0.00 0.51 1.01 0.36 0.13 0.13 0.13 -
NAPS 0.3169 0.3413 0.3304 0.2912 0.269 0.1343 0.20 7.96%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.43 0.49 0.52 0.40 0.38 0.44 0.41 -
P/RPS 0.20 0.21 0.24 0.21 0.10 0.07 0.08 16.48%
P/EPS -4.99 -32.51 4.22 -4.29 2.01 3.16 -4.91 0.26%
EY -20.03 -3.08 23.68 -23.30 49.81 31.60 -20.36 -0.27%
DY 0.00 2.55 4.81 2.20 1.31 2.27 2.44 -
P/NAPS 0.54 0.58 0.63 0.56 0.38 0.44 0.28 11.55%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date - 02/08/11 30/07/10 31/07/09 30/07/08 01/08/07 26/07/06 -
Price 0.00 0.50 0.52 0.41 0.34 0.45 0.39 -
P/RPS 0.00 0.22 0.24 0.22 0.09 0.07 0.08 -
P/EPS 0.00 -33.17 4.22 -4.40 1.80 3.24 -4.67 -
EY 0.00 -3.01 23.68 -22.73 55.67 30.90 -21.40 -
DY 0.00 2.50 4.81 2.15 1.47 2.22 2.56 -
P/NAPS 0.00 0.59 0.63 0.57 0.34 0.45 0.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment