[GTRONIC] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -3.17%
YoY- -0.45%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 256,136 219,540 317,046 306,812 334,070 340,588 339,214 -4.57%
PBT 27,997 17,650 37,880 41,250 36,319 30,337 33,748 -3.06%
Tax -2,182 -6,527 -6,888 -12,056 -6,992 -3,463 -2,416 -1.68%
NP 25,815 11,123 30,992 29,194 29,327 26,874 31,332 -3.17%
-
NP to SH 25,815 11,123 30,992 29,194 29,327 26,874 31,332 -3.17%
-
Tax Rate 7.79% 36.98% 18.18% 29.23% 19.25% 11.42% 7.16% -
Total Cost 230,321 208,417 286,054 277,618 304,743 313,714 307,882 -4.72%
-
Net Worth 229,989 219,910 223,125 224,624 221,836 208,412 196,861 2.62%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 13,167 12,953 36,710 30,285 17,004 26,084 7,036 11.00%
Div Payout % 51.01% 116.46% 118.45% 103.74% 57.98% 97.06% 22.46% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 229,989 219,910 223,125 224,624 221,836 208,412 196,861 2.62%
NOSH 264,355 261,798 1,312,499 1,321,320 1,304,918 1,302,580 1,312,407 -23.42%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.08% 5.07% 9.78% 9.52% 8.78% 7.89% 9.24% -
ROE 11.22% 5.06% 13.89% 13.00% 13.22% 12.89% 15.92% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 96.89 83.86 24.16 23.22 25.60 26.15 25.85 24.62%
EPS 9.77 4.25 2.36 2.21 2.25 2.06 2.39 26.43%
DPS 5.00 4.95 2.80 2.30 1.30 2.00 0.54 44.88%
NAPS 0.87 0.84 0.17 0.17 0.17 0.16 0.15 34.02%
Adjusted Per Share Value based on latest NOSH - 1,321,320
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 37.96 32.53 46.98 45.47 49.51 50.47 50.27 -4.57%
EPS 3.83 1.65 4.59 4.33 4.35 3.98 4.64 -3.14%
DPS 1.95 1.92 5.44 4.49 2.52 3.87 1.04 11.03%
NAPS 0.3408 0.3259 0.3307 0.3329 0.3287 0.3088 0.2917 2.62%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.46 0.72 1.00 1.52 1.60 2.05 2.58 -
P/RPS 1.51 0.86 4.14 6.55 6.25 7.84 9.98 -26.99%
P/EPS 14.95 16.95 42.35 68.80 71.19 99.36 108.07 -28.07%
EY 6.69 5.90 2.36 1.45 1.40 1.01 0.93 38.91%
DY 3.42 6.87 2.80 1.51 0.81 0.98 0.21 59.17%
P/NAPS 1.68 0.86 5.88 8.94 9.41 12.81 17.20 -32.12%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/07/10 28/07/09 29/07/08 31/07/07 25/07/06 26/07/05 29/07/04 -
Price 1.46 0.79 1.02 1.50 1.50 2.08 2.17 -
P/RPS 1.51 0.94 4.22 6.46 5.86 7.95 8.40 -24.86%
P/EPS 14.95 18.59 43.20 67.89 66.74 100.82 90.90 -25.97%
EY 6.69 5.38 2.31 1.47 1.50 0.99 1.10 35.08%
DY 3.42 6.26 2.75 1.53 0.87 0.96 0.25 54.61%
P/NAPS 1.68 0.94 6.00 8.82 8.82 13.00 14.47 -30.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment