[GTRONIC] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 6.98%
YoY- 349.86%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 321,390 250,149 212,086 161,297 33,950 -2.31%
PBT 27,743 24,746 31,278 38,977 8,162 -1.26%
Tax -4,789 -3,393 -3,078 -4,815 -568 -2.19%
NP 22,954 21,353 28,200 34,162 7,594 -1.14%
-
NP to SH 22,954 21,353 28,200 34,162 7,594 -1.14%
-
Tax Rate 17.26% 13.71% 9.84% 12.35% 6.96% -
Total Cost 298,436 228,796 183,886 127,135 26,356 -2.49%
-
Net Worth 115,420 93,311 141,967 61,317 80,615 -0.37%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 12,396 5,547 4,908 - - -100.00%
Div Payout % 54.01% 25.98% 17.41% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 115,420 93,311 141,967 61,317 80,615 -0.37%
NOSH 115,420 93,311 92,192 61,317 40,307 -1.08%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.14% 8.54% 13.30% 21.18% 22.37% -
ROE 19.89% 22.88% 19.86% 55.71% 9.42% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 278.45 268.08 230.05 263.05 84.23 -1.23%
EPS 19.89 22.88 30.59 55.71 18.84 -0.05%
DPS 10.74 6.00 5.32 0.00 0.00 -100.00%
NAPS 1.00 1.00 1.5399 1.00 2.00 0.72%
Adjusted Per Share Value based on latest NOSH - 61,317
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 47.63 37.07 31.43 23.90 5.03 -2.31%
EPS 3.40 3.16 4.18 5.06 1.13 -1.14%
DPS 1.84 0.82 0.73 0.00 0.00 -100.00%
NAPS 0.171 0.1383 0.2104 0.0909 0.1195 -0.37%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.72 2.39 1.95 3.75 0.00 -
P/RPS 0.98 0.89 0.85 1.43 0.00 -100.00%
P/EPS 13.68 10.44 6.38 6.73 0.00 -100.00%
EY 7.31 9.57 15.69 14.86 0.00 -100.00%
DY 3.95 2.51 2.73 0.00 0.00 -100.00%
P/NAPS 2.72 2.39 1.27 3.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/10/03 29/10/02 29/10/01 20/10/00 - -
Price 3.30 2.45 1.75 3.50 0.00 -
P/RPS 1.19 0.91 0.76 1.33 0.00 -100.00%
P/EPS 16.59 10.71 5.72 6.28 0.00 -100.00%
EY 6.03 9.34 17.48 15.92 0.00 -100.00%
DY 3.25 2.45 3.04 0.00 0.00 -100.00%
P/NAPS 3.30 2.45 1.14 3.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment