[GTRONIC] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 9.51%
YoY- 30.89%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 201,100 192,304 186,196 171,438 150,388 129,488 132,115 -0.42%
PBT 32,398 31,188 41,115 38,408 35,090 30,704 31,893 -0.01%
Tax -3,640 -3,604 -4,279 -4,930 -4,520 -3,644 -3,652 0.00%
NP 28,758 27,584 36,836 33,477 30,570 27,060 28,241 -0.01%
-
NP to SH 28,758 27,584 36,836 33,477 30,570 27,060 28,241 -0.01%
-
Tax Rate 11.24% 11.56% 10.41% 12.84% 12.88% 11.87% 11.45% -
Total Cost 172,342 164,720 149,360 137,961 119,818 102,428 103,874 -0.51%
-
Net Worth 139,810 131,976 125,170 118,770 109,415 100,824 91,547 -0.42%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,908 - - - - -
Div Payout % - - 13.33% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 139,810 131,976 125,170 118,770 109,415 100,824 91,547 -0.42%
NOSH 61,501 61,461 61,357 61,313 61,434 61,388 40,332 -0.42%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 14.30% 14.34% 19.78% 19.53% 20.33% 20.90% 21.38% -
ROE 20.57% 20.90% 29.43% 28.19% 27.94% 26.84% 30.85% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 326.99 312.88 303.46 279.61 244.79 210.93 327.56 0.00%
EPS 46.76 44.88 39.97 54.60 49.76 44.08 46.95 0.00%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 2.2733 2.1473 2.04 1.9371 1.781 1.6424 2.2698 -0.00%
Adjusted Per Share Value based on latest NOSH - 61,317
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 29.80 28.50 27.59 25.41 22.29 19.19 19.58 -0.42%
EPS 4.26 4.09 5.46 4.96 4.53 4.01 4.19 -0.01%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.2072 0.1956 0.1855 0.176 0.1621 0.1494 0.1357 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.80 2.55 2.95 3.75 5.30 7.85 0.00 -
P/RPS 0.55 0.81 0.97 1.34 2.17 3.72 0.00 -100.00%
P/EPS 3.85 5.68 4.91 6.87 10.65 17.81 0.00 -100.00%
EY 25.98 17.60 20.35 14.56 9.39 5.62 0.00 -100.00%
DY 0.00 0.00 2.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.19 1.45 1.94 2.98 4.78 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 25/07/01 25/04/01 20/02/01 20/10/00 20/07/00 19/04/00 15/02/00 -
Price 1.84 2.30 3.15 3.50 5.50 6.15 7.85 -
P/RPS 0.56 0.74 1.04 1.25 2.25 2.92 2.40 1.48%
P/EPS 3.93 5.12 5.25 6.41 11.05 13.95 11.21 1.06%
EY 25.41 19.51 19.06 15.60 9.05 7.17 8.92 -1.05%
DY 0.00 0.00 2.54 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.07 1.54 1.81 3.09 3.74 3.46 1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment