[PETONE] YoY TTM Result on 31-Dec-2011 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
02-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 28.29%
YoY- -53.3%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/12/13 30/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 0 1,813 29,184 31,361 33,600 43,912 57,446 -
PBT -41,921 -65,505 -41,738 -24,534 -11,913 -4,532 -7,967 39.36%
Tax -15 6,154 -10,306 8,632 177 1,071 -6,011 -69.82%
NP -41,936 -59,351 -52,044 -15,902 -11,736 -3,461 -13,978 24.55%
-
NP to SH -41,936 -59,351 -52,044 -15,902 -10,373 -2,861 -14,123 24.30%
-
Tax Rate - - - - - - - -
Total Cost 41,936 61,164 81,228 47,263 45,336 47,373 71,424 -10.09%
-
Net Worth -90,894 0 -22,448 29,046 3,391,699 20,457 64,757 -
Dividend
31/12/13 30/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth -90,894 0 -22,448 29,046 3,391,699 20,457 64,757 -
NOSH 50,804 50,804 50,804 50,673 4,488,750 20,457 43,844 2.98%
Ratio Analysis
31/12/13 30/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 0.00% -3,273.63% -178.33% -50.71% -34.93% -7.88% -24.33% -
ROE 0.00% 0.00% 0.00% -54.75% -0.31% -13.99% -21.81% -
Per Share
31/12/13 30/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 0.00 3.57 57.45 61.89 0.75 214.65 131.02 -
EPS -82.54 -116.82 -102.45 -31.38 -0.23 -13.99 -32.21 20.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.7891 0.00 -0.4419 0.5732 0.7556 1.00 1.477 -
Adjusted Per Share Value based on latest NOSH - 50,673
31/12/13 30/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 0.00 3.57 57.44 61.73 66.14 86.43 113.07 -
EPS -82.54 -116.82 -102.44 -31.30 -20.42 -5.63 -27.80 24.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.7891 0.00 -0.4419 0.5717 66.7594 0.4027 1.2746 -
Price Multiplier on Financial Quarter End Date
31/12/13 30/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/13 30/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.055 0.055 0.17 0.86 1.39 1.43 0.94 -
P/RPS 0.00 1.54 0.30 1.39 185.70 0.67 0.72 -
P/EPS -0.07 -0.05 -0.17 -2.74 -601.50 -10.23 -2.92 -52.56%
EY -1,500.79 -2,124.03 -602.63 -36.49 -0.17 -9.78 -34.27 112.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.50 1.84 1.43 0.64 -
Price Multiplier on Announcement Date
31/12/13 30/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date - - 28/02/13 02/07/12 25/02/11 25/02/10 26/02/09 -
Price 0.00 0.00 0.15 0.69 1.47 1.45 0.92 -
P/RPS 0.00 0.00 0.26 1.11 196.38 0.68 0.70 -
P/EPS 0.00 0.00 -0.15 -2.20 -636.12 -10.37 -2.86 -
EY 0.00 0.00 -682.98 -45.48 -0.16 -9.64 -35.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.20 1.95 1.45 0.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment