[PETONE] YoY TTM Result on 31-Dec-2008 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -27.25%
YoY- -524.91%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 31,361 33,600 43,912 57,446 68,454 96,245 105,807 -18.33%
PBT -24,534 -11,913 -4,532 -7,967 -2,617 4,063 -11,924 12.77%
Tax 8,632 177 1,071 -6,011 357 833 544 58.48%
NP -15,902 -11,736 -3,461 -13,978 -2,260 4,896 -11,380 5.73%
-
NP to SH -15,902 -10,373 -2,861 -14,123 -2,260 4,896 -11,380 5.73%
-
Tax Rate - - - - - -20.50% - -
Total Cost 47,263 45,336 47,373 71,424 70,714 91,349 117,187 -14.03%
-
Net Worth 29,046 3,391,699 20,457 64,757 74,210 78,391 72,527 -14.13%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - 419 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 29,046 3,391,699 20,457 64,757 74,210 78,391 72,527 -14.13%
NOSH 50,673 4,488,750 20,457 43,844 42,164 42,062 41,935 3.20%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -50.71% -34.93% -7.88% -24.33% -3.30% 5.09% -10.76% -
ROE -54.75% -0.31% -13.99% -21.81% -3.05% 6.25% -15.69% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 61.89 0.75 214.65 131.02 162.35 228.81 252.31 -20.87%
EPS -31.38 -0.23 -13.99 -32.21 -5.36 11.64 -27.14 2.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.5732 0.7556 1.00 1.477 1.76 1.8637 1.7295 -16.80%
Adjusted Per Share Value based on latest NOSH - 43,844
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 61.73 66.14 86.43 113.07 134.74 189.44 208.26 -18.33%
EPS -31.30 -20.42 -5.63 -27.80 -4.45 9.64 -22.40 5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
NAPS 0.5717 66.7594 0.4027 1.2746 1.4607 1.543 1.4276 -14.14%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.86 1.39 1.43 0.94 0.65 0.75 0.62 -
P/RPS 1.39 185.70 0.67 0.72 0.40 0.33 0.25 33.08%
P/EPS -2.74 -601.50 -10.23 -2.92 -12.13 6.44 -2.28 3.10%
EY -36.49 -0.17 -9.78 -34.27 -8.25 15.52 -43.77 -2.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.61 -
P/NAPS 1.50 1.84 1.43 0.64 0.37 0.40 0.36 26.83%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 02/07/12 25/02/11 25/02/10 26/02/09 20/02/08 16/02/07 27/02/06 -
Price 0.69 1.47 1.45 0.92 0.63 0.92 0.95 -
P/RPS 1.11 196.38 0.68 0.70 0.39 0.40 0.38 19.55%
P/EPS -2.20 -636.12 -10.37 -2.86 -11.75 7.90 -3.50 -7.44%
EY -45.48 -0.16 -9.64 -35.01 -8.51 12.65 -28.57 8.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.05 -
P/NAPS 1.20 1.95 1.45 0.62 0.36 0.49 0.55 13.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment