[HIGHTEC] YoY TTM Result on 31-Jan-2019 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- -13.74%
YoY- -45.65%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 23,523 19,069 22,638 23,533 21,924 19,430 20,559 2.26%
PBT 20,090 4,343 3,925 6,044 7,358 5,256 6,629 20.27%
Tax -1,184 -521 -622 -2,969 -1,700 -1,026 -1,033 2.29%
NP 18,906 3,822 3,303 3,075 5,658 4,230 5,596 22.47%
-
NP to SH 18,906 3,822 3,303 3,075 5,658 4,230 5,596 22.47%
-
Tax Rate 5.89% 12.00% 15.85% 49.12% 23.10% 19.52% 15.58% -
Total Cost 4,617 15,247 19,335 20,458 16,266 15,200 14,963 -17.78%
-
Net Worth 117,874 98,244 95,246 92,623 90,560 84,811 80,802 6.48%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div 1,788 1,098 1,280 1,280 1,280 548 1,275 5.79%
Div Payout % 9.46% 28.75% 38.76% 41.63% 22.63% 12.97% 22.79% -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 117,874 98,244 95,246 92,623 90,560 84,811 80,802 6.48%
NOSH 121,836 40,612 40,612 40,612 40,612 40,612 36,461 22.24%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 80.37% 20.04% 14.59% 13.07% 25.81% 21.77% 27.22% -
ROE 16.04% 3.89% 3.47% 3.32% 6.25% 4.99% 6.93% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 19.33 52.03 61.89 64.34 59.94 53.12 56.39 -16.32%
EPS 15.54 10.43 9.03 8.41 15.47 11.56 15.35 0.20%
DPS 1.47 3.00 3.50 3.50 3.50 1.50 3.50 -13.45%
NAPS 0.9687 2.6807 2.604 2.5323 2.4759 2.3187 2.2161 -12.87%
Adjusted Per Share Value based on latest NOSH - 40,612
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 20.11 16.30 19.35 20.12 18.74 16.61 17.58 2.26%
EPS 16.16 3.27 2.82 2.63 4.84 3.62 4.78 22.48%
DPS 1.53 0.94 1.09 1.09 1.09 0.47 1.09 5.80%
NAPS 1.0078 0.8399 0.8143 0.7919 0.7742 0.7251 0.6908 6.49%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 1.17 1.82 1.25 1.28 1.27 0.93 1.23 -
P/RPS 6.05 3.50 2.02 1.99 2.12 1.75 2.18 18.52%
P/EPS 7.53 17.45 13.84 15.23 8.21 8.04 8.01 -1.02%
EY 13.28 5.73 7.22 6.57 12.18 12.44 12.48 1.03%
DY 1.26 1.65 2.80 2.73 2.76 1.61 2.85 -12.70%
P/NAPS 1.21 0.68 0.48 0.51 0.51 0.40 0.56 13.68%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 28/03/22 26/03/21 27/03/20 26/03/19 24/09/18 28/03/17 29/03/16 -
Price 1.10 2.15 0.90 1.20 1.36 1.10 1.18 -
P/RPS 5.69 4.13 1.45 1.87 2.27 2.07 2.09 18.14%
P/EPS 7.08 20.62 9.97 14.27 8.79 9.51 7.69 -1.36%
EY 14.12 4.85 10.03 7.01 11.37 10.51 13.01 1.37%
DY 1.34 1.40 3.89 2.92 2.57 1.36 2.97 -12.41%
P/NAPS 1.14 0.80 0.35 0.47 0.55 0.47 0.53 13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment