[MMM] YoY TTM Result on 29-Feb-2000 [#2]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 80.32%
YoY--%
Quarter Report
View:
Show?
TTM Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 108,277 54,359 36,961 25,898 61.09%
PBT 9,841 10,253 6,195 4,782 27.19%
Tax -5 0 -26 11 -
NP 9,836 10,253 6,169 4,793 27.07%
-
NP to SH 9,836 10,253 6,169 4,793 27.07%
-
Tax Rate 0.05% 0.00% 0.42% -0.23% -
Total Cost 98,441 44,106 30,792 21,105 67.08%
-
Net Worth 128,551 57,447 50,099 46,054 40.80%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div 1,843 - 1,066 556 49.10%
Div Payout % 18.74% - 17.29% 11.62% -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 128,551 57,447 50,099 46,054 40.80%
NOSH 99,853 29,920 30,000 30,499 48.48%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 9.08% 18.86% 16.69% 18.51% -
ROE 7.65% 17.85% 12.31% 10.41% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 108.44 181.68 123.20 84.91 8.49%
EPS 9.85 34.27 20.56 15.71 -14.41%
DPS 1.85 0.00 3.55 1.83 0.36%
NAPS 1.2874 1.92 1.67 1.51 -5.17%
Adjusted Per Share Value based on latest NOSH - 30,499
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 64.67 32.47 22.08 15.47 61.09%
EPS 5.87 6.12 3.68 2.86 27.08%
DPS 1.10 0.00 0.64 0.33 49.38%
NAPS 0.7678 0.3431 0.2992 0.2751 40.79%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 - - - -
Price 0.78 0.00 0.00 0.00 -
P/RPS 0.72 0.00 0.00 0.00 -
P/EPS 7.92 0.00 0.00 0.00 -
EY 12.63 0.00 0.00 0.00 -
DY 2.37 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 07/08/03 19/03/02 21/05/01 - -
Price 1.12 0.00 0.00 0.00 -
P/RPS 1.03 0.00 0.00 0.00 -
P/EPS 11.37 0.00 0.00 0.00 -
EY 8.80 0.00 0.00 0.00 -
DY 1.65 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment