[AUTOAIR] YoY TTM Result on 30-Sep-2010 [#1]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -12.11%
YoY- 50.7%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 12,889 22,515 18,144 20,645 18,723 31,428 30,265 -13.25%
PBT -305 -5,833 -6,476 -5,149 -10,220 -3,325 -4,511 -36.14%
Tax 0 0 0 216 214 -217 1,346 -
NP -305 -5,833 -6,476 -4,933 -10,006 -3,542 -3,165 -32.26%
-
NP to SH -305 -5,833 -6,476 -4,933 -10,006 -3,542 -3,165 -32.26%
-
Tax Rate - - - - - - - -
Total Cost 13,194 28,348 24,620 25,578 28,729 34,970 33,430 -14.34%
-
Net Worth 15,942 17,389 22,263 26,340 31,077 37,259 44,589 -15.74%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 15,942 17,389 22,263 26,340 31,077 37,259 44,589 -15.74%
NOSH 44,285 46,999 44,527 43,900 43,770 41,400 45,499 -0.44%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -2.37% -25.91% -35.69% -23.89% -53.44% -11.27% -10.46% -
ROE -1.91% -33.54% -29.09% -18.73% -32.20% -9.51% -7.10% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 29.10 47.90 40.75 47.03 42.78 75.91 66.52 -12.86%
EPS -0.69 -12.41 -14.54 -11.24 -22.86 -8.56 -6.96 -31.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.37 0.50 0.60 0.71 0.90 0.98 -15.35%
Adjusted Per Share Value based on latest NOSH - 43,900
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 29.21 51.02 41.11 46.78 42.43 71.22 68.58 -13.24%
EPS -0.69 -13.22 -14.67 -11.18 -22.67 -8.03 -7.17 -32.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3613 0.3941 0.5045 0.5969 0.7042 0.8443 1.0104 -15.73%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.14 0.22 0.27 0.20 0.25 0.55 0.31 -
P/RPS 0.48 0.46 0.66 0.43 0.58 0.72 0.47 0.35%
P/EPS -20.33 -1.77 -1.86 -1.78 -1.09 -6.43 -4.46 28.73%
EY -4.92 -56.41 -53.87 -56.18 -91.44 -15.56 -22.44 -22.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.59 0.54 0.33 0.35 0.61 0.32 3.34%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 30/11/12 30/11/11 30/11/10 26/11/09 21/11/08 21/11/07 -
Price 0.10 0.19 0.20 0.25 0.35 0.40 0.87 -
P/RPS 0.34 0.40 0.49 0.53 0.82 0.53 1.31 -20.11%
P/EPS -14.52 -1.53 -1.38 -2.22 -1.53 -4.68 -12.51 2.51%
EY -6.89 -65.32 -72.72 -44.95 -65.31 -21.39 -8.00 -2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.51 0.40 0.42 0.49 0.44 0.89 -17.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment