[WONG] YoY TTM Result on 30-Apr-2007 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
03-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- 3.0%
YoY- 180.32%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 31,576 38,483 38,810 39,611 29,493 27,416 72,936 -13.01%
PBT -2,492 1,860 -309 2,259 -157 -4,529 -1,697 6.61%
Tax -408 -180 -70 -19 925 303 -28 56.25%
NP -2,900 1,680 -379 2,240 768 -4,226 -1,725 9.03%
-
NP to SH -2,934 1,547 -375 2,265 808 -4,226 -1,725 9.25%
-
Tax Rate - 9.68% - 0.84% - - - -
Total Cost 34,476 36,803 39,189 37,371 28,725 31,642 74,661 -12.07%
-
Net Worth 65,700 70,009 70,459 68,899 77,999 71,512 76,535 -2.51%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - 1,375 - -
Div Payout % - - - - - 0.00% - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 65,700 70,009 70,459 68,899 77,999 71,512 76,535 -2.51%
NOSH 90,000 89,756 90,333 88,333 100,000 45,841 45,829 11.89%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin -9.18% 4.37% -0.98% 5.65% 2.60% -15.41% -2.37% -
ROE -4.47% 2.21% -0.53% 3.29% 1.04% -5.91% -2.25% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 35.08 42.88 42.96 44.84 29.49 59.81 159.15 -22.26%
EPS -3.26 1.72 -0.42 2.56 0.81 -9.22 -3.76 -2.34%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.73 0.78 0.78 0.78 0.78 1.56 1.67 -12.87%
Adjusted Per Share Value based on latest NOSH - 88,333
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 12.66 15.43 15.56 15.88 11.83 10.99 29.25 -13.02%
EPS -1.18 0.62 -0.15 0.91 0.32 -1.69 -0.69 9.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.55 0.00 -
NAPS 0.2635 0.2808 0.2826 0.2763 0.3128 0.2868 0.3069 -2.50%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.32 0.28 0.30 0.50 0.54 0.47 0.80 -
P/RPS 0.91 0.65 0.70 1.12 1.83 0.79 0.50 10.49%
P/EPS -9.82 16.25 -72.27 19.50 66.83 -5.10 -21.25 -12.06%
EY -10.19 6.16 -1.38 5.13 1.50 -19.61 -4.70 13.75%
DY 0.00 0.00 0.00 0.00 0.00 6.38 0.00 -
P/NAPS 0.44 0.36 0.38 0.64 0.69 0.30 0.48 -1.43%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 29/06/10 29/06/09 27/06/08 03/07/07 30/06/06 30/06/05 29/06/04 -
Price 0.32 0.29 0.26 0.43 0.41 0.50 0.70 -
P/RPS 0.91 0.68 0.61 0.96 1.39 0.84 0.44 12.86%
P/EPS -9.82 16.83 -62.63 16.77 50.74 -5.42 -18.60 -10.09%
EY -10.19 5.94 -1.60 5.96 1.97 -18.44 -5.38 11.22%
DY 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
P/NAPS 0.44 0.37 0.33 0.55 0.53 0.32 0.42 0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment