[WONG] YoY TTM Result on 31-Oct-2014 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
23-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 4.31%
YoY- -53.69%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 42,707 33,086 29,622 26,671 30,048 33,146 37,682 2.10%
PBT 5,996 -642 -3,383 -5,126 -3,368 415 339 61.34%
Tax 144 1,366 -35 -21 19 -45 -133 -
NP 6,140 724 -3,418 -5,147 -3,349 370 206 75.99%
-
NP to SH 6,114 714 -3,434 -5,147 -3,349 291 142 87.10%
-
Tax Rate -2.40% - - - - 10.84% 39.23% -
Total Cost 36,567 32,362 33,040 31,818 33,397 32,776 37,476 -0.40%
-
Net Worth 59,501 54,009 52,686 56,943 60,181 63,615 62,511 -0.81%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div 1,830 - - - - - - -
Div Payout % 29.94% - - - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 59,501 54,009 52,686 56,943 60,181 63,615 62,511 -0.81%
NOSH 91,688 91,688 90,839 91,843 89,823 89,600 89,302 0.44%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 14.38% 2.19% -11.54% -19.30% -11.15% 1.12% 0.55% -
ROE 10.28% 1.32% -6.52% -9.04% -5.56% 0.46% 0.23% -
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 46.65 36.14 32.61 29.04 33.45 36.99 42.20 1.68%
EPS 6.68 0.78 -3.78 -5.60 -3.73 0.32 0.16 86.14%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.59 0.58 0.62 0.67 0.71 0.70 -1.22%
Adjusted Per Share Value based on latest NOSH - 91,843
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 16.94 13.12 11.75 10.58 11.92 13.15 14.94 2.11%
EPS 2.42 0.28 -1.36 -2.04 -1.33 0.12 0.06 85.08%
DPS 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.236 0.2142 0.209 0.2258 0.2387 0.2523 0.2479 -0.81%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 1.36 0.66 0.53 0.585 0.595 0.22 0.22 -
P/RPS 2.92 1.83 1.63 2.01 1.78 0.59 0.52 33.28%
P/EPS 20.36 84.62 -14.02 -10.44 -15.96 67.74 138.36 -27.31%
EY 4.91 1.18 -7.13 -9.58 -6.27 1.48 0.72 37.66%
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.12 0.91 0.94 0.89 0.31 0.31 37.40%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 21/12/17 27/12/16 28/12/15 23/12/14 30/12/13 28/12/12 27/12/11 -
Price 1.24 0.64 0.525 0.52 0.55 0.21 0.21 -
P/RPS 2.66 1.77 1.61 1.79 1.64 0.57 0.50 32.09%
P/EPS 18.57 82.05 -13.89 -9.28 -14.75 64.66 132.07 -27.86%
EY 5.39 1.22 -7.20 -10.78 -6.78 1.55 0.76 38.56%
DY 1.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.08 0.91 0.84 0.82 0.30 0.30 36.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment