[SEEHUP] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 41.0%
YoY- 77.1%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 127,678 118,721 123,998 88,012 86,259 96,962 96,009 4.86%
PBT -1,344 -6,093 25,506 -2,314 -9,708 -4,324 1,116 -
Tax -675 -821 -991 -843 -547 -295 -759 -1.93%
NP -2,019 -6,914 24,515 -3,157 -10,255 -4,619 357 -
-
NP to SH -2,825 -3,247 26,228 -1,944 -8,489 -3,073 3 -
-
Tax Rate - - 3.89% - - - 68.01% -
Total Cost 129,697 125,635 99,483 91,169 96,514 101,581 95,652 5.20%
-
Net Worth 80,647 86,911 92,207 69,550 72,431 80,949 86,466 -1.15%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 4,296 2,146 2,881 936 - 1,447 3,569 3.13%
Div Payout % 0.00% 0.00% 10.99% 0.00% - 0.00% 118,971.90% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 80,647 86,911 92,207 69,550 72,431 80,949 86,466 -1.15%
NOSH 80,833 80,426 80,426 80,426 80,426 80,426 80,426 0.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -1.58% -5.82% 19.77% -3.59% -11.89% -4.76% 0.37% -
ROE -3.50% -3.74% 28.44% -2.80% -11.72% -3.80% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 160.28 149.36 155.25 109.94 107.75 120.56 119.38 5.02%
EPS -3.55 -4.08 32.84 -2.43 -10.60 -3.82 0.00 -
DPS 5.40 2.70 3.60 1.17 0.00 1.80 4.44 3.31%
NAPS 1.0124 1.0934 1.1545 0.8688 0.9048 1.0065 1.0751 -0.99%
Adjusted Per Share Value based on latest NOSH - 80,426
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 163.31 151.85 158.60 112.57 110.33 124.02 122.80 4.86%
EPS -3.61 -4.15 33.55 -2.49 -10.86 -3.93 0.00 -
DPS 5.50 2.75 3.69 1.20 0.00 1.85 4.57 3.13%
NAPS 1.0315 1.1117 1.1794 0.8896 0.9265 1.0354 1.106 -1.15%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.89 1.04 1.04 1.23 0.82 0.85 1.21 -
P/RPS 0.56 0.70 0.67 1.12 0.76 0.71 1.01 -9.35%
P/EPS -25.10 -25.46 3.17 -50.65 -7.73 -22.25 32,438.61 -
EY -3.98 -3.93 31.58 -1.97 -12.93 -4.50 0.00 -
DY 6.07 2.60 3.46 0.95 0.00 2.12 3.67 8.73%
P/NAPS 0.88 0.95 0.90 1.42 0.91 0.84 1.13 -4.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/11/24 30/08/23 30/08/22 30/08/21 28/08/20 29/08/19 30/08/18 -
Price 0.87 1.00 1.10 1.02 0.71 0.88 1.10 -
P/RPS 0.54 0.67 0.71 0.93 0.66 0.73 0.92 -8.48%
P/EPS -24.53 -24.48 3.35 -42.00 -6.70 -23.03 29,489.65 -
EY -4.08 -4.08 29.85 -2.38 -14.94 -4.34 0.00 -
DY 6.21 2.70 3.27 1.15 0.00 2.05 4.03 7.46%
P/NAPS 0.86 0.91 0.95 1.17 0.78 0.87 1.02 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment