[PLB] YoY TTM Result on 31-Aug-2019 [#4]

Announcement Date
31-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019 [#4]
Profit Trend
QoQ- 984.1%
YoY- 402.8%
View:
Show?
TTM Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 189,258 190,727 199,340 243,414 102,339 154,438 191,472 -0.19%
PBT -15,958 9,587 -2,534 12,402 1,231 2,049 2,080 -
Tax -7,290 -6,410 -2,927 -5,646 -6,147 -2,145 -3,571 12.62%
NP -23,248 3,177 -5,461 6,756 -4,916 -96 -1,491 58.02%
-
NP to SH -12,099 1,859 -6,137 7,567 -2,499 3,692 -28 174.83%
-
Tax Rate - 66.86% - 45.52% 499.35% 104.69% 171.68% -
Total Cost 212,506 187,550 204,801 236,658 107,255 154,534 192,963 1.62%
-
Net Worth 119,138 131,502 146,113 153,981 116,009 127,343 124,842 -0.77%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 119,138 131,502 146,113 153,981 116,009 127,343 124,842 -0.77%
NOSH 112,395 112,395 112,395 112,395 112,395 91,281 82,133 5.36%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin -12.28% 1.67% -2.74% 2.78% -4.80% -0.06% -0.78% -
ROE -10.16% 1.41% -4.20% 4.91% -2.15% 2.90% -0.02% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 168.39 169.69 177.36 216.57 98.80 187.98 233.12 -5.27%
EPS -10.76 1.65 -5.46 6.73 -2.41 4.49 -0.03 166.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.17 1.30 1.37 1.12 1.55 1.52 -5.82%
Adjusted Per Share Value based on latest NOSH - 112,395
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 167.54 168.84 176.46 215.48 90.60 136.72 169.50 -0.19%
EPS -10.71 1.65 -5.43 6.70 -2.21 3.27 -0.02 184.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0547 1.1641 1.2935 1.3631 1.027 1.1273 1.1052 -0.77%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 1.15 1.20 1.14 1.14 1.68 2.04 1.23 -
P/RPS 0.68 0.71 0.64 0.53 1.70 1.09 0.53 4.23%
P/EPS -10.68 72.55 -20.88 16.93 -69.63 45.40 -3,608.00 -62.09%
EY -9.36 1.38 -4.79 5.91 -1.44 2.20 -0.03 160.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.03 0.88 0.83 1.50 1.32 0.81 4.90%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 27/10/22 28/10/21 30/10/20 31/10/19 31/10/18 31/10/17 27/10/16 -
Price 1.15 1.08 1.13 1.06 1.54 2.17 1.24 -
P/RPS 0.68 0.64 0.64 0.49 1.56 1.15 0.53 4.23%
P/EPS -10.68 65.30 -20.70 15.74 -63.83 48.29 -3,637.33 -62.14%
EY -9.36 1.53 -4.83 6.35 -1.57 2.07 -0.03 160.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.92 0.87 0.77 1.38 1.40 0.82 4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment